Valuation: Adairs Limited

Market Cap 24Cr 17Cr 15Cr 14Cr 13Cr 24Cr 1.63TCr 170.43Cr 68Cr 853.99Cr 64Cr 63Cr 2.7TCr P/E 2027 *
7.55x
P/E 2028 * 6.11x
Enterprise Value 50Cr 35Cr 31Cr 29Cr 26Cr 49Cr 3.32TCr 346.98Cr 137.49Cr 1.74TCr 130.93Cr 128.15Cr 5.49TCr EV / Sales 2027 *
0.77x
EV / Sales 2028 * 0.67x
Free-Float
93.58%
Yield 2027 *
8.3%
Yield 2028 * 10.4%
1 day+1.12%
1 week+6.69%
Current month+9.27%
1 month+5.04%
3 months-4.24%
6 months+5.86%
Current year-23.23%
1 week 1.29
Extreme 1.29
1.37
1 month 1.2
Extreme 1.205
1.37
Current year 1.18
Extreme 1.18
2.05
1 year 1.18
Extreme 1.18
2.16
3 years 1.18
Extreme 1.18
2.99
5 years 1.18
Extreme 1.18
4.11
10 years 0.44
Extreme 0.44
4.97
Manager TitleAgeSince
Chief Executive Officer - 20/01/2025
Director of Finance/CFO - 09/02/2026
Compliance Officer - -
Director TitleAgeSince
Director/Board Member - 01/01/2002
Chairman - 11/09/2024
Director/Board Member 54 24/01/2019
Date Insider Type Main position Quantity % Market Cap. Importance
06/10/26 Buy

Chairman

3,00,000 0.1680%
01/10/26 Buy

Director

1,619 0.0009%
01/10/26 Buy

Director

9,221 0.0052%
Change 5-day change 1-year change 3-year change Capi.($)
+1.12%+6.69%-35.17%+9.72% 17Cr
-0.99%-0.08%+32.19%+227.24% 2.97TCr
+1.31%+3.15%+34.83%+6.88% 1.21TCr
-1.24%+20.12%-25.00%-40.01% 260.2Cr
+0.93%-2.65%-24.30%-14.32% 230.95Cr
-1.66%+7.67% - - 212.76Cr
-0.43%+17.32%+11.38%+37.87% 165.85Cr
-0.09%+3.60%+11.41%-4.13% 129.78Cr
+1.75%+3.09%-7.33%+51.82% 128.93Cr
-0.81%-7.42%-20.75%+101.65% 84Cr
Average -0.01%+5.01%-2.53%+41.86% 541.33Cr
Weighted average by Cap. -0.32%+2.71%+24.20%+132.95%

Financials

2027 *2028 *
Net sales 65Cr 45Cr 41Cr 38Cr 34Cr 64Cr 4.33TCr 452.1Cr 179.14Cr 2.27TCr 170.59Cr 166.97Cr 7.16TCr 69Cr 48Cr 43Cr 40Cr 36Cr 68Cr 4.59TCr 480.04Cr 190.21Cr 2.41TCr 181.14Cr 177.29Cr 7.6TCr
Net income 2.94Cr 2.06Cr 1.84Cr 1.71Cr 1.54Cr 2.89Cr 196.25Cr 21Cr 8.13Cr 102.75Cr 7.74Cr 7.57Cr 324.57Cr 3.94Cr 2.77Cr 2.47Cr 2.29Cr 2.07Cr 3.88Cr 263.38Cr 28Cr 11Cr 137.9Cr 10Cr 10Cr 435.59Cr
Net Debt 25Cr 18Cr 16Cr 15Cr 13Cr 25Cr 1.69TCr 176.55Cr 70Cr 884.65Cr 67Cr 65Cr 2.79TCr 22Cr 15Cr 14Cr 13Cr 11Cr 21Cr 1.45TCr 151.69Cr 60Cr 760.08Cr 57Cr 56Cr 2.4TCr
Projected Income Statement - Annual - Adairs Limited
Logo Adairs Limited
Adairs Limited is an Australia-based omnichannel specialty retailer operating across Australia and New Zealand. The Company retails homewares, furniture, and home furnishings, through both retail stores and online channels. It offers products under three brands: Adairs, Focus on Furniture, and Mocka. Its Adairs is a specialty retailer of home furnishings in Australia and New Zealand with a national footprint of stores across various formats and an online channel. It operates a membership program, Linen Lover, from which a membership fee is received from the customer upon joining. Mocka is a vertically integrated pure-play online home and living products designer and retailer operating in Australia and New Zealand. Mocka sells its own products in the home furniture and decor, kids, and baby categories. Focus on Furniture (Focus) is a vertically integrated omnichannel furniture and bedding retailer offering products through its network of stores in Australia and its online channel.
Employees
469
Date Price Change Volume
26/26/26 A$1.355 +1.12% 2,55,627
23/26/23 A$1.340 +2.68% 3,55,852
22/26/22 A$1.305 -4.04% 3,73,271
21/26/21 A$1.360 +0.74% 3,87,811
20/26/20 A$1.350 +2.27% 4,47,816
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Adairs Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
1.355AUD
Average target price
1.742AUD
Spread / Average Target
+28.54%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Adairs Limited