Market Closed -
Bombay S.E.
03:30:47 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,399
INR
|
+0.54%
|
|
-5.18%
|
+68.87%
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,445
|
17,516
|
28,640
|
48,455
|
1,66,669
|
-
|
-
|
Enterprise Value (EV)
1 |
13,445
|
17,516
|
28,640
|
48,455
|
1,66,669
|
1,66,669
|
1,66,669
|
P/E ratio
|
-
|
-
|
26.7
x
|
28.2
x
|
54
x
|
48.1
x
|
35.1
x
|
Yield
|
0.44%
|
0.32%
|
0.25%
|
0.25%
|
0.15%
|
0.19%
|
-
|
Capitalization / Revenue
|
1
x
|
1.43
x
|
1.76
x
|
2.24
x
|
5.9
x
|
5.02
x
|
4.05
x
|
EV / Revenue
|
1
x
|
1.43
x
|
1.76
x
|
2.24
x
|
5.9
x
|
5.02
x
|
4.05
x
|
EV / EBITDA
|
12.5
x
|
14.7
x
|
18.9
x
|
21.9
x
|
44.5
x
|
36.1
x
|
28.9
x
|
EV / FCF
|
-
|
-
|
4,02,27,814
x
|
2,41,79,866
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3.07
x
|
3.35
x
|
3.8
x
|
5.27
x
|
13.1
x
|
10.7
x
|
10.5
x
|
Nbr of stocks (in thousands)
|
1,17,323
|
1,13,483
|
1,19,083
|
1,19,083
|
1,19,083
|
-
|
-
|
Reference price
2 |
114.6
|
154.4
|
240.5
|
406.9
|
1,400
|
1,400
|
1,400
|
Announcement Date
|
16/05/19
|
28/05/21
|
23/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,425
|
-
|
12,272
|
16,296
|
21,597
|
28,244
|
33,208
|
41,149
|
EBITDA
1 |
1,075
|
-
|
1,190
|
1,514
|
2,209
|
3,742
|
4,616
|
5,761
|
EBIT
|
-
|
-
|
-
|
1,360
|
2,029
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
8.35%
|
9.4%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,373
|
2,338
|
4,090
|
4,654
|
6,340
|
Net income
1 |
-
|
524.9
|
-
|
1,050
|
1,716
|
3,089
|
3,469
|
4,754
|
Net margin
|
-
|
-
|
-
|
6.44%
|
7.95%
|
10.94%
|
10.45%
|
11.55%
|
EPS
2 |
-
|
-
|
-
|
9.020
|
14.41
|
25.90
|
29.12
|
39.90
|
Free Cash Flow
|
-
|
-
|
-
|
711.9
|
2,004
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
4.37%
|
9.28%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
47.01%
|
90.71%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
67.79%
|
116.77%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
-
|
0.5000
|
0.6000
|
1.000
|
2.100
|
2.600
|
-
|
Announcement Date
|
16/05/19
|
15/06/20
|
28/05/21
|
23/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
-
|
6,138
|
6,516
|
6,777
|
EBITDA
1 |
-
|
732.9
|
978.9
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
680.4
|
895.4
|
842
|
Net income
1 |
339.7
|
476.5
|
675.5
|
630.3
|
Net margin
|
-
|
7.76%
|
10.37%
|
9.3%
|
EPS
2 |
2.850
|
4.000
|
5.670
|
5.290
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/22
|
30/05/23
|
11/08/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
712
|
2,004
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.7%
|
-
|
16.5%
|
16.4%
|
20.5%
|
24.2%
|
22.3%
|
29.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
37.30
|
-
|
46.10
|
63.30
|
77.30
|
107.0
|
131.0
|
134.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
432
|
378
|
739
|
790
|
740
|
740
|
Capex / Sales
|
-
|
-
|
3.52%
|
2.32%
|
3.42%
|
2.8%
|
2.23%
|
1.8%
|
Announcement Date
|
16/05/19
|
15/06/20
|
28/05/21
|
23/05/22
|
30/05/23
|
-
|
-
|
-
|
Last Close Price
1,400
INR Average target price
1,440
INR Spread / Average Target +2.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.00% | 174B | | +26.29% | 20.34B | | +37.67% | 10.09B | | +8.13% | 3.99B | | +2.02% | 2.99B | | +60.83% | 2.93B | | +55.89% | 2.04B | | +81.38% | 1.86B | | +28.87% | 1.17B |
Construction Machinery
|