End-of-day quote
Taipei Exchange
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
34.95
TWD
|
+7.21%
|
|
+10.43%
|
+39.24%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,426
|
2,242
|
3,459
|
9,790
|
4,383
|
5,346
|
Enterprise Value (EV)
1 |
3,157
|
2,893
|
4,030
|
10,836
|
6,147
|
6,639
|
P/E ratio
|
43.2
x
|
-21.5
x
|
105
x
|
167
x
|
268
x
|
-31
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.02
x
|
1.05
x
|
1.59
x
|
3.19
x
|
1.43
x
|
2.1
x
|
EV / Revenue
|
1.33
x
|
1.36
x
|
1.86
x
|
3.53
x
|
2.01
x
|
2.6
x
|
EV / EBITDA
|
18.5
x
|
19.8
x
|
13.9
x
|
31.5
x
|
23.4
x
|
422
x
|
EV / FCF
|
13.7
x
|
16.1
x
|
93.1
x
|
-26.8
x
|
-8.22
x
|
-178
x
|
FCF Yield
|
7.29%
|
6.22%
|
1.07%
|
-3.74%
|
-12.2%
|
-0.56%
|
Price to Book
|
1.74
x
|
1.79
x
|
2.67
x
|
7.33
x
|
3.18
x
|
3.02
x
|
Nbr of stocks (in thousands)
|
1,82,431
|
1,82,994
|
1,82,994
|
1,82,994
|
1,82,994
|
2,12,994
|
Reference price
2 |
13.30
|
12.25
|
18.90
|
53.50
|
23.95
|
25.10
|
Announcement Date
|
28/03/19
|
27/03/20
|
29/03/21
|
22/03/22
|
16/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,382
|
2,133
|
2,169
|
3,070
|
3,057
|
2,552
|
EBITDA
1 |
170.4
|
145.9
|
289.1
|
344.2
|
262.5
|
15.72
|
EBIT
1 |
-41.38
|
-58.63
|
106.8
|
155.2
|
47.42
|
-248.2
|
Operating Margin
|
-1.74%
|
-2.75%
|
4.92%
|
5.05%
|
1.55%
|
-9.73%
|
Earnings before Tax (EBT)
1 |
150.7
|
-110.8
|
74.82
|
143.8
|
53.07
|
-249.5
|
Net income
1 |
56.19
|
-103.6
|
33.39
|
59.33
|
16.35
|
-171.2
|
Net margin
|
2.36%
|
-4.86%
|
1.54%
|
1.93%
|
0.53%
|
-6.71%
|
EPS
2 |
0.3080
|
-0.5700
|
0.1800
|
0.3200
|
0.0893
|
-0.8100
|
Free Cash Flow
1 |
230.2
|
179.9
|
43.27
|
-405.1
|
-748
|
-37.28
|
FCF margin
|
9.66%
|
8.43%
|
1.99%
|
-13.19%
|
-24.47%
|
-1.46%
|
FCF Conversion (EBITDA)
|
135.09%
|
123.28%
|
14.97%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
409.67%
|
-
|
129.57%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
27/03/20
|
29/03/21
|
22/03/22
|
16/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
731
|
652
|
571
|
1,046
|
1,764
|
1,293
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.291
x
|
4.467
x
|
1.976
x
|
3.039
x
|
6.721
x
|
82.23
x
|
Free Cash Flow
1 |
230
|
180
|
43.3
|
-405
|
-748
|
-37.3
|
ROE (net income / shareholders' equity)
|
6.84%
|
-6.66%
|
2.01%
|
4.74%
|
0.75%
|
-9.83%
|
ROA (Net income/ Total Assets)
|
-0.7%
|
-1.02%
|
1.88%
|
2.45%
|
0.65%
|
-3.32%
|
Assets
1 |
-8,022
|
10,194
|
1,777
|
2,418
|
2,515
|
5,165
|
Book Value Per Share
2 |
7.650
|
6.840
|
7.090
|
7.300
|
7.530
|
8.310
|
Cash Flow per Share
2 |
2.570
|
2.680
|
3.730
|
3.700
|
2.680
|
2.140
|
Capex
1 |
206
|
229
|
149
|
463
|
620
|
496
|
Capex / Sales
|
8.65%
|
10.75%
|
6.85%
|
15.09%
|
20.27%
|
19.43%
|
Announcement Date
|
28/03/19
|
27/03/20
|
29/03/21
|
22/03/22
|
16/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +39.24% | 231M | | +23.72% | 73.66B | | +49.28% | 66.97B | | -6.52% | 34.57B | | -15.24% | 28.96B | | -7.99% | 14.14B | | -11.85% | 10.07B | | +8.41% | 9.77B | | +76.30% | 8.8B | | +75.39% | 8.49B |
Electronic Component
|