Financials ABN AMRO Bank N.V.

Equities

ABN

NL0011540547

Banks

Market Closed - Euronext Amsterdam 09:05:14 03/05/2024 pm IST 5-day change 1st Jan Change
15.54 EUR +0.65% Intraday chart for ABN AMRO Bank N.V. -2.14% +14.31%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,247 7,539 12,141 11,600 11,763 13,037 - -
Enterprise Value (EV) 1 15,247 7,539 12,141 11,600 11,763 13,037 13,037 13,037
P/E ratio 7.87 x -47.2 x 10.7 x 6.59 x 4.55 x 6.72 x 6.81 x 6.32 x
Yield 7.89% - 4.72% 7.66% 11.1% 7.63% 7.63% 8.27%
Capitalization / Revenue 1.77 x 0.95 x 1.6 x 1.48 x 1.36 x 1.53 x 1.53 x 1.51 x
EV / Revenue 1.77 x 0.95 x 1.6 x 1.48 x 1.36 x 1.53 x 1.53 x 1.51 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.4 x 0.61 x 0.56 x 0.53 x 0.58 x 0.55 x 0.51 x
Nbr of stocks (in thousands) 9,40,000 9,40,000 9,40,000 8,97,522 8,65,575 8,39,175 - -
Reference price 2 16.22 8.020 12.92 12.92 13.59 15.54 15.54 15.54
Announcement Date 12/02/20 10/02/21 09/02/22 08/02/23 14/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,605 7,916 7,597 7,841 8,618 8,524 8,500 8,655
EBITDA - - - - - - - -
EBIT 1 3,337 2,660 1,791 2,415 3,385 3,197 3,066 3,077
Operating Margin 38.78% 33.6% 23.58% 30.8% 39.28% 37.5% 36.07% 35.55%
Earnings before Tax (EBT) 1 2,680 356 1,838 2,376 3,544 2,837 2,586 2,598
Net income 1 2,046 -45 1,231 1,867 2,697 2,004 1,881 1,930
Net margin 23.78% -0.57% 16.2% 23.81% 31.29% 23.51% 22.12% 22.3%
EPS 2 2.060 -0.1700 1.210 1.960 2.990 2.312 2.283 2.460
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.280 - 0.6100 0.9900 1.510 1.185 1.185 1.285
Announcement Date 12/02/20 10/02/21 09/02/22 08/02/23 14/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,734 2,284 1,933 1,884 2,162 1,861 2,142 2,223 2,211 2,041 2,116 2,108 2,149 2,173 2,157
EBITDA - - - - - - - - - - - - - - -
EBIT 1 432 851 425 563 908 518 736 1,086 983 580 778.5 - - - -
Operating Margin 24.91% 37.26% 21.99% 29.88% 42% 27.83% 34.36% 48.85% 44.46% 28.42% 36.79% - - - -
Earnings before Tax (EBT) 1 444 729 363 626 902 486 722 1,155 1,004 662 734 - - - -
Net income 1 343 552 295 475 743 354 523 870 759 545 497.6 545.7 472.9 426.6 488.3
Net margin 19.78% 24.17% 15.26% 25.21% 34.37% 19.02% 24.42% 39.14% 34.33% 26.7% 23.51% 25.89% 22.01% 19.63% 22.63%
EPS 2 0.3400 0.5600 0.2900 0.5000 0.8000 0.3700 0.5600 0.9800 0.8500 0.6000 0.5663 0.6400 0.5571 0.5072 0.5912
Dividend per Share 2 0.6800 0.6100 - 0.3200 - 0.6700 - 0.6200 - 0.8900 - 0.5126 - 0.6588 -
Announcement Date 10/11/21 09/02/22 18/05/22 10/08/22 09/11/22 08/02/23 10/05/23 09/08/23 08/11/23 14/02/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10% -0.8% 5.8% 8.7% 12.2% 8.75% 8.01% 8%
ROA (Net income/ Total Assets) 0.54% -0.04% 0.46% 0.48% 0.71% 0.55% 0.48% 0.51%
Assets 1 3,78,175 1,09,756 2,66,162 3,89,364 3,78,739 3,66,059 3,89,780 3,78,441
Book Value Per Share 2 20.70 20.20 21.30 23.20 25.60 26.60 28.40 30.60
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 12/02/20 10/02/21 09/02/22 08/02/23 14/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
18
Last Close Price
15.54 EUR
Average target price
17.36 EUR
Spread / Average Target
+11.75%
Consensus
  1. Stock Market
  2. Equities
  3. ABN Stock
  4. Financials ABN AMRO Bank N.V.