End-of-day quote
Korea S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7,450
KRW
|
+4.20%
|
|
+10.53%
|
+10.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,91,799
|
2,68,041
|
1,92,505
|
1,69,612
|
1,36,314
|
1,76,116
|
Enterprise Value (EV)
1 |
1,37,603
|
2,79,923
|
1,96,892
|
1,56,838
|
1,07,239
|
1,60,653
|
P/E ratio
|
-22.5
x
|
-24.4
x
|
-2.18
x
|
-3.91
x
|
146
x
|
28.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
21.1%
|
Capitalization / Revenue
|
0.84
x
|
0.63
x
|
0.63
x
|
0.65
x
|
0.55
x
|
0.64
x
|
EV / Revenue
|
0.4
x
|
0.66
x
|
0.64
x
|
0.6
x
|
0.43
x
|
0.59
x
|
EV / EBITDA
|
-9.88
x
|
8.49
x
|
-5.41
x
|
-12.6
x
|
5.36
x
|
7.39
x
|
EV / FCF
|
-2.63
x
|
-22.6
x
|
164
x
|
14.5
x
|
5.14
x
|
6.55
x
|
FCF Yield
|
-38%
|
-4.43%
|
0.61%
|
6.91%
|
19.5%
|
15.3%
|
Price to Book
|
0.92
x
|
1.08
x
|
1.23
x
|
1.49
x
|
1.18
x
|
2.01
x
|
Nbr of stocks (in thousands)
|
26,771
|
26,150
|
26,014
|
26,014
|
26,014
|
26,014
|
Reference price
2 |
10,900
|
10,250
|
7,400
|
6,520
|
5,240
|
6,770
|
Announcement Date
|
18/03/19
|
17/03/20
|
23/03/21
|
15/04/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,45,522
|
4,22,206
|
3,07,517
|
2,62,946
|
2,47,873
|
2,73,645
|
EBITDA
1 |
-13,924
|
32,970
|
-36,373
|
-12,464
|
19,995
|
21,733
|
EBIT
1 |
-18,959
|
1,834
|
-70,420
|
-22,789
|
9,906
|
11,425
|
Operating Margin
|
-5.49%
|
0.43%
|
-22.9%
|
-8.67%
|
4%
|
4.17%
|
Earnings before Tax (EBT)
1 |
-14,286
|
-11,389
|
-1,06,437
|
-45,536
|
6,338
|
9,288
|
Net income
1 |
-11,927
|
-11,152
|
-88,257
|
-43,338
|
935.5
|
6,136
|
Net margin
|
-3.45%
|
-2.64%
|
-28.7%
|
-16.48%
|
0.38%
|
2.24%
|
EPS
2 |
-483.5
|
-420.0
|
-3,387
|
-1,666
|
35.96
|
235.9
|
Free Cash Flow
1 |
-52,357
|
-12,396
|
1,202
|
10,830
|
20,875
|
24,527
|
FCF margin
|
-15.15%
|
-2.94%
|
0.39%
|
4.12%
|
8.42%
|
8.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
104.4%
|
112.85%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
2,231.52%
|
399.74%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
1,427
|
Announcement Date
|
18/03/19
|
17/03/20
|
23/03/21
|
15/04/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
11,882
|
4,387
|
-
|
-
|
-
|
Net Cash position
1 |
1,54,196
|
-
|
-
|
12,774
|
29,075
|
15,462
|
Leverage (Debt/EBITDA)
|
-
|
0.3604
x
|
-0.1206
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-52,357
|
-12,396
|
1,202
|
10,830
|
20,875
|
24,527
|
ROE (net income / shareholders' equity)
|
-3.75%
|
-3.34%
|
-47.1%
|
-31.8%
|
0.93%
|
6.03%
|
ROA (Net income/ Total Assets)
|
-3.12%
|
0.28%
|
-12.8%
|
-6.35%
|
3.18%
|
3.87%
|
Assets
1 |
3,82,611
|
-39,95,556
|
6,90,264
|
6,82,491
|
29,408
|
1,58,660
|
Book Value Per Share
2 |
11,909
|
9,449
|
6,026
|
4,373
|
4,422
|
3,371
|
Cash Flow per Share
2 |
1,199
|
2,086
|
1,425
|
889.0
|
1,156
|
1,080
|
Capex
1 |
7,548
|
9,846
|
5,605
|
5,825
|
2,841
|
1,630
|
Capex / Sales
|
2.18%
|
2.33%
|
1.82%
|
2.22%
|
1.15%
|
0.6%
|
Announcement Date
|
18/03/19
|
17/03/20
|
23/03/21
|
15/04/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.04% | 143M | | -2.39% | 255B | | +13.36% | 19.75B | | 0.00% | 18.37B | | +1.60% | 11.08B | | -7.41% | 10.29B | | +16.34% | 7.62B | | +16.25% | 6.33B | | +2.25% | 4.7B | | -16.82% | 3.84B |
Cosmetics & Perfumes
|