Market Closed -
Japan Exchange
11:30:00 23/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3,185
JPY
|
-1.70%
|
|
-3.34%
|
+6.41%
|
Fiscal Period: August |
2023
|
---|
Capitalization
1 |
45,488
|
Enterprise Value (EV)
1 |
42,028
|
P/E ratio
|
122
x
|
Yield
|
-
|
Capitalization / Revenue
|
16.4
x
|
EV / Revenue
|
15.1
x
|
EV / EBITDA
|
-
|
EV / FCF
|
10,75,23,328
x
|
FCF Yield
|
0%
|
Price to Book
|
12.8
x
|
Nbr of stocks (in thousands)
|
8,599
|
Reference price
2 |
5,290
|
Announcement Date
|
29/11/23
|
Fiscal Period: August |
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,259
|
1,978
|
2,775
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-265
|
-163
|
403
|
Operating Margin
|
-21.05%
|
-8.24%
|
14.52%
|
Earnings before Tax (EBT)
1 |
-348
|
-194
|
380
|
Net income
1 |
-350
|
-196
|
421
|
Net margin
|
-27.8%
|
-9.91%
|
15.17%
|
EPS
2 |
-65.46
|
-41.10
|
43.43
|
Free Cash Flow
|
-
|
-
|
390.9
|
FCF margin
|
-
|
-
|
14.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
92.84%
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
09/05/23
|
09/05/23
|
29/11/23
|
Fiscal Period: August |
2023 S1
|
2024 Q1
|
2024 S1
|
---|
Net sales
1 |
1,408
|
653
|
1,424
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
56
|
202
|
Operating Margin
|
-
|
8.58%
|
14.19%
|
Earnings before Tax (EBT)
1 |
-
|
56
|
202
|
Net income
1 |
344.5
|
47
|
170
|
Net margin
|
24.48%
|
7.2%
|
11.94%
|
EPS
2 |
-
|
5.510
|
19.35
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
09/05/23
|
11/01/24
|
11/04/24
|
Fiscal Period: August |
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
Net Cash position
1 |
2,028
|
1,764
|
3,460
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
391
|
ROE (net income / shareholders' equity)
|
-
|
-10.4%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-4.49%
|
8.04%
|
Assets
1 |
-
|
4,364
|
5,238
|
Book Value Per Share
2 |
371.0
|
376.0
|
412.0
|
Cash Flow per Share
2 |
394.0
|
387.0
|
419.0
|
Capex
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
Announcement Date
|
09/05/23
|
09/05/23
|
29/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +6.41% | 190M | | -12.82% | 193B | | +2.64% | 167B | | +4.35% | 160B | | +7.95% | 104B | | +34.09% | 83.55B | | +12.22% | 82.75B | | -4.57% | 72.35B | | -22.32% | 54.73B | | -7.68% | 43.68B |
Other IT Services & Consulting
|