Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 895.3 562.3 332.2 180.9 57.55 112
Change - -37.19% -40.91% -45.55% -68.19% 94.7%
Enterprise Value (EV) 1 894.6 568.7 352.7 193.9 68.03 121.3
Change - -36.43% -37.97% -45.04% -64.91% 78.31%
P/E -57.8x -39.4x -24.4x -14.7x -5.88x -51.2x
PBR -52.8x -24.1x -9.27x -9.83x -2.37x -6.53x
PEG - 3.7x 5.18x 0.9x 0.2x 0.6x
Capitalization / Revenue 566x 350x 347x 187x 53.7x 95.4x
EV / Revenue 565x 354x 368x 200x 63.5x 103x
EV / EBITDA -62.1x -42.7x -22.7x -15.1x -12x 163x
EV / EBIT -60.7x -41.2x -22.1x -14.4x -11.2x 190x
EV / FCF -126x -44.2x -27.6x -20.1x 18.1x 72.2x
FCF Yield -0.79% -2.26% -3.62% -4.97% 5.52% 1.38%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3402 -0.3044 -0.29 -0.2413 -0.15 -0.03
Distribution rate - - - - - -
Net sales 1 1.583 1.607 0.958 0.97 1.072 1.174
EBITDA 1 -14.4 -13.32 -15.53 -12.8 -5.689 0.745
EBIT 1 -14.75 -13.81 -15.94 -13.43 -6.083 0.639
Net income 1 -15.04 -14.46 -13.62 -11.98 -7.831 -1.557
Net Debt 1 -0.757 6.354 20.47 12.95 10.48 9.261
Reference price 2 19.6600 12.0000 7.0900 3.5550 0.8820 1.5360
Nbr of stocks (in thousands) 45,540 46,859 46,861 50,891 65,248 72,947
Announcement Date 30/04/21 01/03/22 01/03/23 17/05/24 27/05/25 21/05/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.89Cr
35.96x12.96x27.14x0.55% 1,12000Cr
37.4x6.3x17.74x2.09% 62TCr
36.43x8.36x17.24x2.43% 50TCr
20.46x4.99x12.38x2.64% 37TCr
106.52x5.95x25.12x2.33% 36TCr
21.18x5.54x13.63x2.88% 29TCr
21.7x4.38x12.55x2.01% 26TCr
27.46x7.06x12.64x2.33% 23TCr
-45.63x6.99x27.07x2.11% 19TCr
Average 29.05x 6.95x 18.39x 2.15% 39.41TCr
Weighted average by Cap. 34.72x 8.20x 20.04x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AB Science

Historical PBR trend

Valuation ratios - PBR - AB Science

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AB Science

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AB Science

  1. Stock Market
  2. Stocks
  3. AB Stock
  4. Valuation AB Science