Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 332.2 180.9 57.55 112 44.65 - -
Change - -45.55% -68.19% 94.7% -60.15% - -
Enterprise Value (EV) 332.2 180.9 57.55 112 44.65 44.65 44.65
Change - -45.55% -68.19% 94.7% -60.15% 0% 0%
P/E -24.4x -17.8x -5.88x - - - -
PBR - - - - - - -
PEG - 0.6x 0.2x - - - -
Capitalization / Revenue - 187x 53.7x 95.4x 37.2x 34.3x 27.9x
EV / Revenue - 0x 0x 0x 37.2x 34.3x 27.9x
EV / EBITDA - - - - - - -
EV / EBIT - -0x -0x 0x -6.87x -6.98x -
EV / FCF - -0x - -0x -6.98x -12.4x -11.4x
FCF Yield - -9.52% - -4.08% -14.3% -8.06% -8.73%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.29 -0.2 -0.15 - - - -
Distribution rate - - - - - - -
Net sales 1 - 0.97 1.072 1.174 1.2 1.3 1.6
EBITDA - -11.16 -5.416 - - - -
EBIT 1 - -13.43 -6.083 0.639 -6.5 -6.4 -
Net income -13.62 -10.05 -7.831 - - - -
Net Debt - - - - - - -
Reference price 2 7.0900 3.5550 0.8820 1.5360 0.5580 0.5580 0.5580
Nbr of stocks (in thousands) 46,861 50,891 65,248 72,947 80,015 - -
Announcement Date 01/03/23 15/05/24 13/05/25 13/05/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.1Cr
64.89x5.24x19.49x2.66% 31TCr
23.22x3.19x11.32x1.71% 6.79TCr
11.66x5.97x9.09x - 923.05Cr
17.01x2.16x7.41x2.62% 843.12Cr
20.49x5.78x16.35x-.--% 407.28Cr
32.47x6.16x17.62x - 377.19Cr
38.55x2.21x27.68x0.79% 354.49Cr
105.48x - - -.--% 272.44Cr
Average 39.22x 4.39x 15.56x 1.3% 4.61TCr
Weighted average by Cap. 55.21x 4.84x 17.68x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB Stock
  4. Valuation AB Science