Market Closed -
Nasdaq
02:00:00 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
78.4
USD
|
-13.74%
|
|
-13.99%
|
+6.13%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,574
|
3,481
|
4,164
|
4,007
|
6,002
|
6,445
|
-
|
Enterprise Value (EV)
1 |
2,530
|
3,402
|
4,201
|
4,073
|
6,031
|
6,417
|
6,307
|
P/E ratio
|
48
x
|
44.7
x
|
72.9
x
|
40.5
x
|
34.7
x
|
35.2
x
|
28.3
x
|
Yield
|
0.65%
|
0.57%
|
0.48%
|
0.57%
|
0.43%
|
0.4%
|
0.43%
|
Capitalization / Revenue
|
5.48
x
|
6.76
x
|
7.79
x
|
4.51
x
|
5.14
x
|
5.32
x
|
4.6
x
|
EV / Revenue
|
5.39
x
|
6.61
x
|
7.86
x
|
4.58
x
|
5.16
x
|
5.3
x
|
4.5
x
|
EV / EBITDA
|
28.2
x
|
26.7
x
|
40.6
x
|
25.1
x
|
21.4
x
|
21.8
x
|
17.7
x
|
EV / FCF
|
41.6
x
|
55.8
x
|
722
x
|
558
x
|
110
x
|
66.2
x
|
40.7
x
|
FCF Yield
|
2.4%
|
1.79%
|
0.14%
|
0.18%
|
0.91%
|
1.51%
|
2.46%
|
Price to Book
|
8.87
x
|
9.92
x
|
8.9
x
|
7.18
x
|
8.37
x
|
7.14
x
|
5.7
x
|
Nbr of stocks (in thousands)
|
78,146
|
78,363
|
78,642
|
79,799
|
81,245
|
82,209
|
-
|
Reference price
2 |
32.94
|
44.42
|
52.95
|
50.21
|
73.87
|
78.40
|
78.40
|
Announcement Date
|
27/02/20
|
25/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
469.3
|
514.6
|
534.5
|
888.8
|
1,169
|
1,211
|
1,402
|
EBITDA
1 |
89.78
|
127.5
|
103.6
|
162.3
|
281.2
|
293.9
|
357.3
|
EBIT
1 |
67.01
|
101.8
|
73.24
|
126.8
|
234.7
|
240.7
|
301.9
|
Operating Margin
|
14.28%
|
19.79%
|
13.7%
|
14.26%
|
20.09%
|
19.87%
|
21.54%
|
Earnings before Tax (EBT)
1 |
67.03
|
102
|
69.18
|
124.5
|
223.2
|
240.1
|
301.9
|
Net income
1 |
53.71
|
79.01
|
58.76
|
100.4
|
177.6
|
186.8
|
232
|
Net margin
|
11.44%
|
15.35%
|
10.99%
|
11.29%
|
15.2%
|
15.43%
|
16.55%
|
EPS
2 |
0.6867
|
0.9933
|
0.7267
|
1.240
|
2.130
|
2.228
|
2.768
|
Free Cash Flow
1 |
60.76
|
61.01
|
5.821
|
7.294
|
54.6
|
96.9
|
155.1
|
FCF margin
|
12.95%
|
11.86%
|
1.09%
|
0.82%
|
4.67%
|
8%
|
11.07%
|
FCF Conversion (EBITDA)
|
67.68%
|
47.86%
|
5.62%
|
4.5%
|
19.42%
|
32.97%
|
43.41%
|
FCF Conversion (Net income)
|
113.12%
|
77.22%
|
9.91%
|
7.27%
|
30.74%
|
51.86%
|
66.86%
|
Dividend per Share
2 |
0.2133
|
0.2533
|
0.2533
|
0.2867
|
0.3200
|
0.3150
|
0.3350
|
Announcement Date
|
27/02/20
|
25/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
136.3
|
182.8
|
208.8
|
242.6
|
254.6
|
266
|
284
|
312
|
306.6
|
262.1
|
294.3
|
338
|
332.4
|
300.1
|
343.7
|
EBITDA
1 |
17.21
|
30.11
|
29.9
|
46.08
|
56.18
|
54.59
|
65.86
|
76.96
|
77.05
|
60.48
|
69.33
|
82.15
|
81.99
|
71.9
|
90.4
|
EBIT
1 |
9.397
|
23.01
|
20.45
|
36.7
|
46.6
|
44.21
|
54.74
|
64.66
|
63.88
|
46.97
|
59.37
|
69.7
|
67.2
|
59.1
|
77.7
|
Operating Margin
|
6.9%
|
12.59%
|
9.79%
|
15.13%
|
18.3%
|
16.62%
|
19.28%
|
20.73%
|
20.83%
|
17.92%
|
20.18%
|
20.62%
|
20.22%
|
19.69%
|
22.61%
|
Earnings before Tax (EBT)
1 |
5.346
|
22.84
|
20.12
|
35.8
|
45.77
|
43.17
|
53.36
|
63.49
|
63.13
|
46.81
|
56.05
|
68.82
|
68.49
|
59.3
|
78.1
|
Net income
1 |
6.186
|
18.06
|
15.95
|
27.47
|
38.9
|
36.81
|
45.68
|
48.08
|
47.05
|
39.02
|
42.79
|
52.48
|
52.3
|
45
|
59.3
|
Net margin
|
4.54%
|
9.88%
|
7.64%
|
11.32%
|
15.28%
|
13.84%
|
16.09%
|
15.41%
|
15.34%
|
14.89%
|
14.54%
|
15.53%
|
15.74%
|
15%
|
17.25%
|
EPS
2 |
0.0733
|
0.2200
|
0.2000
|
0.3400
|
0.4733
|
0.4467
|
0.5467
|
0.5800
|
0.5600
|
0.4600
|
0.5100
|
0.6267
|
0.6200
|
0.5400
|
0.7100
|
Dividend per Share
2 |
0.1267
|
-
|
0.1267
|
-
|
0.1600
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
-
|
-
|
Announcement Date
|
28/02/22
|
05/05/22
|
08/08/22
|
07/11/22
|
27/02/23
|
04/05/23
|
03/08/23
|
06/11/23
|
28/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
36.5
|
65.6
|
29.3
|
-
|
-
|
Net Cash position
1 |
44.4
|
79
|
-
|
-
|
-
|
28.4
|
138
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3525
x
|
0.404
x
|
0.1042
x
|
-
|
-
|
Free Cash Flow
1 |
60.8
|
61
|
5.82
|
7.29
|
54.6
|
96.9
|
155
|
ROE (net income / shareholders' equity)
|
19.9%
|
24.7%
|
15.2%
|
19.5%
|
28.3%
|
22.3%
|
24.2%
|
ROA (Net income/ Total Assets)
|
15.8%
|
19.3%
|
11.3%
|
13.7%
|
20.9%
|
18%
|
20.4%
|
Assets
1 |
339.7
|
410.2
|
520.1
|
732
|
851.3
|
1,038
|
1,137
|
Book Value Per Share
2 |
3.710
|
4.480
|
5.950
|
7.000
|
8.830
|
11.00
|
13.80
|
Cash Flow per Share
2 |
1.220
|
-
|
1.310
|
1.710
|
1.910
|
2.850
|
2.800
|
Capex
1 |
37.2
|
67.8
|
55.4
|
54
|
104
|
125
|
110
|
Capex / Sales
|
7.92%
|
13.18%
|
10.36%
|
6.08%
|
8.93%
|
10.32%
|
7.83%
|
Announcement Date
|
27/02/20
|
25/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
Last Close Price
78.4
USD Average target price
94.67
USD Spread / Average Target +20.75% Consensus |