Valuation A-Rank

Stocks

Market Closed - BURSA MALAYSIA 02:20:01 18/09/2026 pm IST			5-day change	1st Jan Change
0.3900 ^MYR	0.00%		+2.63%	-3.70%

23/06	A-Rank Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2026	CI
26/03	A-Rank Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	73.12	100.7	92.54	92.95	95.63	76.86
Change	-	37.78%	-8.14%	0.45%	2.88%	-19.63%
Enterprise Value (EV) ¹	82.35	169.2	158.4	175.5	156.7	133
Change	-	105.5%	-6.41%	10.81%	-10.71%	-15.11%
P/E	9.51x	9.7x	4.89x	6.53x	6.43x	6.65x
PBR	0.53x	0.7x	0.57x	0.54x	0.52x	0.4x
PEG	-	0.3x	0.1x	-0.3x	1.42x	-0.3x
Capitalization / Revenue	0.17x	0.18x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.2x	0.3x	0.2x	0.27x	0.22x	0.23x
EV / EBITDA	7.3x	9.23x	5.56x	9.56x	6.86x	5.77x
EV / EBIT	13.2x	12.4x	6.47x	12.3x	8.59x	7.25x
EV / FCF	-2.31x	-2.9x	31.1x	-11.1x	7.49x	17.5x
FCF Yield	-43.3%	-34.4%	3.21%	-9.04%	13.3%	5.71%
Dividend per Share ²	0.02	0.0225	0.0275	0.025	0.025	0.0225
Rate of return	4.65%	3.88%	5.29%	4.81%	4.67%	5.23%
EPS ²	0.0452	0.0598	0.1064	0.0796	0.0832	0.0647
Distribution rate	44.2%	37.6%	25.8%	31.4%	30%	34.8%
Net sales ¹	418.8	563.4	777.9	647.4	713.9	580.2
EBITDA ¹	11.27	18.33	28.51	18.36	22.85	23.06
EBIT ¹	6.259	13.62	24.48	14.29	18.24	18.35
Net income ¹	7.684	10.3	18.66	13.97	15.35	11.92
Net Debt ¹	9.232	68.48	65.83	82.54	61.06	56.16
Reference price ²	0.4300	0.5800	0.5200	0.5200	0.5350	0.4300
Nbr of stocks (in thousands)	1,70,040	1,73,695	1,77,962	1,78,755	1,78,755	1,78,755
Announcement Date	06/11/20	05/11/21	04/11/22	03/11/23	04/11/24	10/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A-RANK	-	-	-	-	1.71Cr
ALUMINUM CORPORATION OF CHINA LIMITED	5.77x	0.65x	2.79x	6.14%	2.25TCr
HINDALCO INDUSTRIES LIMITED	8.58x	0.88x	6.3x	0.59%	2.25TCr
NORSK HYDRO ASA	9.2x	0.82x	4.84x	5.93%	1.79TCr
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	8.33x	-	-	6%	1.29TCr
ALCOA CORPORATION	7.57x	0.82x	4.03x	0.9%	1.17TCr
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	6.98x	1.23x	3.83x	6.91%	893.53Cr
TIANSHAN ALUMINUM GROUP CO.,LTD	6.7x	1.43x	4.4x	7.66%	877.32Cr
NATIONAL ALUMINIUM COMPANY LIMITED	9.2x	2.55x	5.37x	3.75%	670.88Cr
CHUANGXIN INDUSTRIES HOLDINGS LIMITED	6.1x	1.69x	4.35x	8.11%	436.38Cr
Average	7.60x	1.26x	4.49x	5.11%	1.16TCr
Weighted average by Cap.	7.68x	1.03x	4.51x	4.6%