Valuation A-Rank

Stocks

Delayed BURSA MALAYSIA Other stock markets 02:20:01 29/06/2026 pm IST			5-day change	1st Jan Change
0.3900 ^MYR	-1.27%		+2.63%	-3.70%

23/06	A-Rank Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2026	CI
26/03	A-Rank Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	73.12	100.7	92.54	92.95	95.63	76.86
Change	-	37.78%	-8.14%	0.45%	2.88%	-19.63%
Enterprise Value (EV) ¹	82.35	169.2	158.4	175.5	156.7	133
Change	-	105.5%	-6.41%	10.81%	-10.71%	-15.11%
P/E	9.51x	9.7x	4.89x	6.53x	6.43x	6.65x
PBR	0.53x	0.7x	0.57x	0.54x	0.52x	0.4x
PEG	-	0.3x	0.1x	-0.3x	1.42x	-0.3x
Capitalization / Revenue	0.17x	0.18x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.2x	0.3x	0.2x	0.27x	0.22x	0.23x
EV / EBITDA	7.3x	9.23x	5.56x	9.56x	6.86x	5.77x
EV / EBIT	13.2x	12.4x	6.47x	12.3x	8.59x	7.25x
EV / FCF	-2.31x	-2.9x	31.1x	-11.1x	7.49x	17.5x
FCF Yield	-43.3%	-34.4%	3.21%	-9.04%	13.3%	5.71%
Dividend per Share ²	0.02	0.0225	0.0275	0.025	0.025	0.0225
Rate of return	4.65%	3.88%	5.29%	4.81%	4.67%	5.23%
EPS ²	0.0452	0.0598	0.1064	0.0796	0.0832	0.0647
Distribution rate	44.2%	37.6%	25.8%	31.4%	30%	34.8%
Net sales ¹	418.8	563.4	777.9	647.4	713.9	580.2
EBITDA ¹	11.27	18.33	28.51	18.36	22.85	23.06
EBIT ¹	6.259	13.62	24.48	14.29	18.24	18.35
Net income ¹	7.684	10.3	18.66	13.97	15.35	11.92
Net Debt ¹	9.232	68.48	65.83	82.54	61.06	56.16
Reference price ²	0.4300	0.5800	0.5200	0.5200	0.5350	0.4300
Nbr of stocks (in thousands)	1,70,040	1,73,695	1,77,962	1,78,755	1,78,755	1,78,755
Announcement Date	06/11/20	05/11/21	04/11/22	03/11/23	04/11/24	10/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A-RANK	-	-	-	-	1.71Cr
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	6.29x	1.04x	3.82x	-	2.96TCr
HINDALCO INDUSTRIES LIMITED	13.71x	1.01x	7.86x	0.59%	2.26TCr
ALUMINUM CORPORATION OF CHINA LIMITED	4.94x	0.54x	2.18x	8.05%	2.05TCr
NORSK HYDRO ASA	9.6x	0.86x	4.91x	6.02%	1.77TCr
ALCOA CORPORATION	6.59x	0.92x	4.05x	0.75%	1.41TCr
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	7.66x	-	-	4.15%	1.05TCr
TIANSHAN ALUMINUM GROUP CO.,LTD	5.55x	1.44x	4.12x	9.18%	753.5Cr
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	5.89x	1.01x	3.2x	8.65%	722.84Cr
NATIONAL ALUMINIUM COMPANY LIMITED	11.39x	3.21x	7.12x	3%	674.87Cr
Average	7.96x	1.25x	4.66x	5.05%	1.37TCr
Weighted average by Cap.	8.07x	1.05x	4.62x	4.59%