Valuation: Epiroc AB

Market Cap 28TCr 2.88TCr 2.58TCr 2.38TCr 2.16TCr 4.08TCr 2,69600Cr 4.2TCr 11TCr 1,44400Cr 11TCr 11TCr 4,56600Cr P/E 2026 *
30.5x
P/E 2027 * 24.8x
Enterprise Value 29TCr 2.97TCr 2.67TCr 2.46TCr 2.23TCr 4.23TCr 2,78900Cr 4.34TCr 12TCr 1,49400Cr 11TCr 11TCr 4,72400Cr EV / Sales 2026 *
4.42x
EV / Sales 2027 * 3.79x
Free-Float
80.66%
Yield 2026 *
1.65%
Yield 2027 * 1.93%
1 day+0.24%
1 week+0.81%
Current month+3.38%
1 month-6.67%
3 months-3.13%
6 months-7.58%
Current year+17.96%
1 week 236.5
Extreme 236.5
253.6
1 month 234
Extreme 234
275.8
Current year 208.4
Extreme 208.4
284.3
1 year 186.6
Extreme 186.6
284.3
3 years 167.55
Extreme 167.55
284.3
5 years 147.35
Extreme 147.35
284.3
10 years 72.44
Extreme 72.44
284.3
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 70 01/01/2017
Date Insider Type Main position Quantity % Market Cap. Importance
20/03/26
Investor AB (Investment Company)
BuyCompany 10,000 0.0026%
18/03/26 Buy 353 0.0000%
26/02/26 Buy 307 0.0000%
Change 5-day change 1-year change 3-year change Capi.($)
+0.24%+0.81%+24.99%+33.30% 2.89TCr
-2.39%-6.31%+2.40%+143.90% 27TCr
-0.53%+3.28%+44.95%+83.87% 19TCr
+1.55%+4.25%+21.62%+44.95% 6.55TCr
+0.18%+3.47%+6.66%+19.61% 5.57TCr
+1.78%+4.01%+44.52%+169.70% 5TCr
+2.39%+5.60%+20.34%+51.56% 3.54TCr
+1.17%-0.19%+19.76%+68.80% 3.37TCr
-0.77%-1.83%-19.04%+22.52% 2.66TCr
-1.16%-0.58%-11.36%+32.18% 2.55TCr
Average +0.23%+0.79%+15.48%+67.04% 8TCr
Weighted average by Cap. -0.61%-0.23%+18.38%+94.79%

Financials

2026 *2027 *
Net sales 6.65TCr 672.36Cr 602.97Cr 555.7Cr 504.67Cr 955.12Cr 63TCr 981.78Cr 2.65TCr 34TCr 2.52TCr 2.47TCr 1,06800Cr 7.61TCr 769.04Cr 689.68Cr 635.61Cr 577.24Cr 1.09TCr 72TCr 1.12TCr 3.03TCr 39TCr 2.89TCr 2.82TCr 1,22100Cr
Net income 986.76Cr 100Cr 89Cr 82Cr 75Cr 141.65Cr 9.35TCr 145.6Cr 393.15Cr 5.01TCr 374.21Cr 366.28Cr 16TCr 1.21TCr 122.39Cr 109.76Cr 101.15Cr 92Cr 173.86Cr 11TCr 178.71Cr 482.56Cr 6.15TCr 459.32Cr 449.57Cr 19TCr
Net Debt 985.66Cr 100Cr 89Cr 82Cr 75Cr 141.49Cr 9.34TCr 145.44Cr 392.71Cr 5TCr 373.8Cr 365.87Cr 16TCr 389.68Cr 39Cr 35Cr 33Cr 30Cr 56Cr 3.69TCr 57Cr 155.26Cr 1.98TCr 147.78Cr 144.65Cr 6.25TCr
Projected Income Statement - Annual - Epiroc AB
Logo Epiroc AB
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
19,902
Date Price Change Volume
10/26/10 SEK 247.60 +0.24% 9,03,437
09/26/09 SEK 247.00 +1.48% 11,51,505
06/26/06 SEK 243.40 +0.54% 16,43,678
05/26/05 SEK 242.10 -0.49% 18,58,906
04/26/04 SEK 243.30 -0.94% 20,12,877
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Epiroc AB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
247.60SEK
Average target price
282.95SEK
Spread / Average Target
+14.28%
  1. Stock Market
  2. Stocks
  3. EPI A Stock