Valuation: Goodfellow Inc.

Market Cap 9.03Cr 6.42Cr 5.72Cr 5.3Cr 4.8Cr 608.43Cr 9.16Cr 64Cr 25Cr 318.59Cr 24Cr 24Cr 1.02TCr P/E 2024
8.89x
P/E 2025 14.1x
Enterprise Value 13Cr 8.89Cr 7.92Cr 7.34Cr 6.65Cr 843.14Cr 13Cr 88Cr 35Cr 441.49Cr 33Cr 33Cr 1.41TCr EV / Sales 2024
0.28x
EV / Sales 2025 0.25x
Free-Float
45.61%
Yield 2024
3.57%
Yield 2025 4.21%
1 week-0.91%
Current month-0.46%
1 month-2.77%
3 months-3.11%
6 months-6.52%
Current year-8.71%
1 week 10.9
Extreme 10.9
11.09
1 month 10.9
Extreme 10.9
11.3
Current year 10.9
Extreme 10.9
12.97
1 year 10.9
Extreme 10.9
12.97
3 years 10.41
Extreme 10.41
16.06
5 years 9
Extreme 9
16.06
10 years 3.5
Extreme 3.5
16.06
Manager TitleAgeSince
Chief Executive Officer - 17/01/2017
Director of Finance/CFO - 28/09/2017
Chief Operating Officer - 01/01/1986
Director TitleAgeSince
Chairman - 15/10/2020
Director/Board Member - 22/10/1993
Director/Board Member - 13/04/2018
Date Insider Type Main position Quantity % Market Cap. Importance
28/09/26 TaxCompany 600 0.0072%
28/09/26 TaxCompany -600 0.0072%
25/09/26 TaxCompany -400 0.0048% -
Change 5-day change 1-year change 3-year change Capi.($)
+0.00%-0.91%-4.64%-20.20% 6.47Cr
-0.83%+2.87%+1.54%-18.38% 896.75Cr
+0.29%+1.76%-0.55%-0.13% 516.56Cr
+2.35%+9.74%-19.74%+33.98% 494.29Cr
+2.06%+5.51%-11.95%-16.93% 430.5Cr
+0.57%+0.86%-18.56%-10.22% 252.5Cr
-1.18%-9.23%+80.32%+187.12% 191.74Cr
-0.39%-.--%-.--%-.--% 163.09Cr
-1.79%-1.02%-11.75%+3.54% 155.2Cr
+0.71%+3.58%+5.56%+37.18% 154.82Cr
Average +0.18%+1.00%+2.02%+19.60% 326.19Cr
Weighted average by Cap. +0.35%+2.37%-1.25%+9.94%

Financials

2024 2025
Net sales 51Cr 36Cr 32Cr 30Cr 27Cr 3.43TCr 52Cr 358.45Cr 140.49Cr 1.8TCr 135.94Cr 133.11Cr 5.73TCr 54Cr 39Cr 34Cr 32Cr 29Cr 3.66TCr 55Cr 381.98Cr 149.71Cr 1.92TCr 144.86Cr 141.84Cr 6.11TCr
Net income 1.34Cr 95.01L 84.65L 78.44L 71.08L 90Cr 1.36Cr 9.4Cr 3.69Cr 47Cr 3.57Cr 3.49Cr 150.46Cr 71.42L 50.76L 45.22L 41.91L 37.97L 48Cr 72.46L 5.02Cr 1.97Cr 25Cr 1.91Cr 1.87Cr 80Cr
Net Debt 2.21Cr 1.57Cr 1.4Cr 1.3Cr 1.17Cr 148.73Cr 2.24Cr 16Cr 6.09Cr 78Cr 5.89Cr 5.77Cr 248.42Cr 3.48Cr 2.48Cr 2.21Cr 2.04Cr 1.85Cr 234.72Cr 3.53Cr 25Cr 9.6Cr 122.9Cr 9.29Cr 9.1Cr 392.03Cr
Projected Income Statement - Annual - Goodfellow Inc.
Logo Goodfellow Inc.
Goodfellow Inc. is a Canada-based diversified manufacturer of value-added lumber products, as well as a wholesale distributor of building materials and floor coverings. The Company has a distribution presence from coast-to-coast in Canada and in the Northeastern United States, serving commercial and residential sectors through lumber yard retailer networks, manufacturers, industrial and infrastructure project partners, and floor covering specialists. The Company also leverages its value-added product capabilities to serve lumber markets internationally. Its products include decking, flooring, insulation and soundproof, lumber, panels, roofing, siding, specialties, and wall concept. Its lumber products include cedar, hardwood and engineered wood. Its services include timber fabrication & transformation, wood treatments, project consultation, industrial and infrastructure projects, goodlam products, product sourcing & private labels, and distribution.
Employees
813
Date Price Change Volume
20/26/20 CA$10.90 -0.91% 11,257
19/26/19 CA$11.00 -0.27% 613
16/26/16 CA$11.03 0.00% 1,015
15/26/15 CA$11.03 +0.27% 903
14/26/14 CA$11.00 -0.09% 1,200