ZIMMER BIOMET HOLDINGS, INC.

Reconciliation of Gross Profit & Margin to Adjusted Gross Profit & Margin

For the Quarterly and Year-to-Date Periods in Calendar Year Ending December 31, 2019

(in millions, unaudited)

Three Months Ended

Three Months Ended

Three Months Ended

Three Months Ended

Year Ended

March 31, 2019

June 30, 2019

September 30, 2019

December 31, 2019

December 31, 2019

Net Sales

$

1,975.5

$

1,988.6

$

1,892.4

$

2,125.7

$

7,982.2

Cost of products sold, excluding intangible asset amortization

553.4

581.3

535.7

582.2

2,252.6

Intangible asset amortization

143.4

146.9

146.6

147.4

584.3

Gross profit

$

1,278.7

$

1,260.4

$

1,210.1

$

1,396.1

$

5,145.3

Inventory and manufacturing-related charges

2.0

34.1

11.6

6.2

53.9

Quality remediation

-

0.7

0.8

3.7

5.2

Intangible asset amortization

143.4

146.9

146.6

147.4

584.3

Adjusted gross profit

$

1,424.1

$

1,442.1

$

1,369.1

$

1,553.4

$

5,788.7

Gross margin

64.7

%

63.4

%

63.9

%

65.7

%

64.5

%

Inventory and manufacturing-related charges

0.1

1.7

0.6

0.3

0.7

Quality remediation

-

-

-

0.2

-

Intangible asset amortization

7.3

7.4

7.9

6.9

7.3

Adjusted gross margin

72.1

%

72.5

%

72.4

%

73.1

%

72.5

%

ZIMMER BIOMET HOLDINGS, INC.

Reconciliation of Gross Profit & Margin to Adjusted Gross Profit & Margin

For the Quarterly and Year-to-Date Periods in Calendar Year Ending December 31, 2018

(in millions, unaudited)

Three Months Ended

Three Months Ended

Three Months Ended

Three Months Ended

Year Ended

March 31, 2018

June 30, 2018

September 30, 2018

December 31, 2018

December 31, 2018

Net Sales

$

2,017.6

$

2,007.6

$

1,836.7

$

2,071.0

$

7,932.9

Cost of products sold, excluding intangible asset amortization

575.8

583.7

529.0

583.4

2,271.9

Intangible asset amortization

150.8

149.5

147.6

148.0

595.9

Gross profit

$

1,291.0

$

1,274.4

$

1,160.1

$

1,339.6

$

5,065.1

Inventory and manufacturing-related charges

7.2

12.5

5.0

7.8

32.5

Quality remediation

3.6

7.9

2.0

5.0

18.5

Intangible asset amortization

150.8

149.5

147.6

148.0

595.9

Adjusted gross profit

$

1,452.6

$

1,444.3

$

1,314.7

$

1,500.4

$

5,712.0

Gross margin

64.0

%

63.5

%

63.2

%

64.7

%

63.9

%

Inventory and manufacturing-related charges

0.4

0.6

0.3

0.4

0.4

Quality remediation

0.1

0.4

0.1

0.2

0.2

Intangible asset amortization

7.5

7.4

8.0

7.1

7.5

Adjusted gross margin

72.0

%

71.9

%

71.6

%

72.4

%

72.0

%

Attachments

  • Original document
  • Permalink

Disclaimer

Zimmer Biomet Holdings Inc. published this content on 04 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 February 2020 11:58:01 UTC