End-of-day quote
Shenzhen S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1.01
CNY
|
-4.72%
|
|
-19.84%
|
-75.54%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,499
|
2,676
|
2,230
|
2,982
|
3,001
|
3,837
|
Enterprise Value (EV)
1 |
3,064
|
3,252
|
2,812
|
3,694
|
3,415
|
4,287
|
P/E ratio
|
59.3
x
|
-147
x
|
-4.52
x
|
-23.1
x
|
12
x
|
138
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.03
x
|
5.19
x
|
5.25
x
|
3.29
x
|
10.8
x
|
13.5
x
|
EV / Revenue
|
6.17
x
|
6.31
x
|
6.62
x
|
4.07
x
|
12.3
x
|
15.1
x
|
EV / EBITDA
|
17.5
x
|
50.3
x
|
17
x
|
40.3
x
|
696
x
|
-1,914
x
|
EV / FCF
|
26
x
|
7.25
x
|
6.2
x
|
-37.3
x
|
-27
x
|
40.2
x
|
FCF Yield
|
3.85%
|
13.8%
|
16.1%
|
-2.68%
|
-3.7%
|
2.49%
|
Price to Book
|
2.37
x
|
2.55
x
|
4.17
x
|
7.96
x
|
4.67
x
|
5.51
x
|
Nbr of stocks (in thousands)
|
9,29,018
|
9,29,018
|
9,29,018
|
9,29,018
|
9,29,018
|
9,29,018
|
Reference price
2 |
2.690
|
2.880
|
2.400
|
3.210
|
3.230
|
4.130
|
Announcement Date
|
26/04/19
|
29/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
496.5
|
515.4
|
425.1
|
906.4
|
277.1
|
284.4
|
EBITDA
1 |
175.3
|
64.71
|
165.1
|
91.73
|
4.906
|
-2.239
|
EBIT
1 |
48.74
|
-73.99
|
14.97
|
-31.04
|
-112.6
|
-101
|
Operating Margin
|
9.82%
|
-14.36%
|
3.52%
|
-3.42%
|
-40.62%
|
-35.52%
|
Earnings before Tax (EBT)
1 |
28.44
|
-30.25
|
-484.5
|
-126.9
|
218.3
|
15.72
|
Net income
1 |
42.19
|
-18.2
|
-492.8
|
-129.1
|
253
|
30.02
|
Net margin
|
8.5%
|
-3.53%
|
-115.95%
|
-14.24%
|
91.29%
|
10.56%
|
EPS
2 |
0.0454
|
-0.0196
|
-0.5305
|
-0.1390
|
0.2700
|
0.0300
|
Free Cash Flow
1 |
117.9
|
448.5
|
453.5
|
-99.06
|
-126.3
|
106.7
|
FCF margin
|
23.75%
|
87.03%
|
106.7%
|
-10.93%
|
-45.56%
|
37.51%
|
FCF Conversion (EBITDA)
|
67.27%
|
693.19%
|
274.62%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
279.46%
|
-
|
-
|
-
|
-
|
355.35%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/19
|
29/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
565
|
577
|
583
|
712
|
414
|
450
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.224
x
|
8.916
x
|
3.528
x
|
7.757
x
|
84.35
x
|
-200.9
x
|
Free Cash Flow
1 |
118
|
449
|
454
|
-99.1
|
-126
|
107
|
ROE (net income / shareholders' equity)
|
2.72%
|
-2.91%
|
-58.3%
|
-28.1%
|
41.5%
|
1.62%
|
ROA (Net income/ Total Assets)
|
1.2%
|
-1.79%
|
0.38%
|
-0.97%
|
-4.13%
|
-3.11%
|
Assets
1 |
3,518
|
1,015
|
-1,30,280
|
13,347
|
-6,123
|
-965.4
|
Book Value Per Share
2 |
1.130
|
1.130
|
0.5800
|
0.4000
|
0.6900
|
0.7500
|
Cash Flow per Share
2 |
0.0500
|
0.1100
|
0.1300
|
0.0100
|
0.0100
|
0.0100
|
Capex
1 |
141
|
80.1
|
82.9
|
69
|
35.1
|
15.7
|
Capex / Sales
|
28.39%
|
15.54%
|
19.5%
|
7.61%
|
12.65%
|
5.53%
|
Announcement Date
|
26/04/19
|
29/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -75.54% | 13Cr | | +10.51% | 2.28TCr | | -1.57% | 1.34TCr | | +48.59% | 987.22Cr | | +40.52% | 570.69Cr | | -2.92% | 516.79Cr | | -13.64% | 463.74Cr | | +20.29% | 312.12Cr | | +5.79% | 208.35Cr | | -26.69% | 183.73Cr |
Other Gold
|