End-of-day quote
Shanghai S.E.
03:30:00 05/06/2024 am IST
|
5-day change
|
1st Jan Change
|
16.68
CNY
|
-3.86%
|
|
-6.45%
|
-9.84%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,840
|
2,537
|
-
|
-
|
Enterprise Value (EV)
1 |
2,840
|
2,537
|
2,537
|
2,537
|
P/E ratio
|
66.1
x
|
30.3
x
|
23.2
x
|
17.2
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.58
x
|
2.08
x
|
1.69
x
|
EV / Revenue
|
-
|
2.58
x
|
2.08
x
|
1.69
x
|
EV / EBITDA
|
-
|
22.3
x
|
18
x
|
13.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.74
x
|
2.45
x
|
2.14
x
|
Nbr of stocks (in thousands)
|
1,53,513
|
1,52,078
|
-
|
-
|
Reference price
2 |
18.50
|
16.68
|
16.68
|
16.68
|
Announcement Date
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
984
|
1,218
|
1,505
|
EBITDA
1 |
-
|
114
|
141
|
185
|
EBIT
1 |
-
|
92
|
120
|
162
|
Operating Margin
|
-
|
9.35%
|
9.85%
|
10.76%
|
Earnings before Tax (EBT)
1 |
-
|
92
|
120
|
162
|
Net income
1 |
42.6
|
85
|
110
|
150
|
Net margin
|
-
|
8.64%
|
9.03%
|
9.97%
|
EPS
2 |
0.2800
|
0.5500
|
0.7200
|
0.9700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.1%
|
10.6%
|
12.5%
|
ROA (Net income/ Total Assets)
|
-
|
5.4%
|
6.1%
|
7%
|
Assets
1 |
-
|
1,574
|
1,803
|
2,143
|
Book Value Per Share
2 |
-
|
6.090
|
6.800
|
7.780
|
Cash Flow per Share
|
-
|
-
|
0.2300
|
0.3400
|
Capex
1 |
-
|
38
|
31
|
33
|
Capex / Sales
|
-
|
3.86%
|
2.55%
|
2.19%
|
Announcement Date
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
16.68
CNY Average target price
24.96
CNY Spread / Average Target +49.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.84% | 364M | | -1.94% | 29.82B | | -41.39% | 20.47B | | +13.28% | 8.65B | | -12.74% | 4.92B | | -25.85% | 2.55B | | -25.85% | 2.02B | | 0.00% | 1.96B | | +80.92% | 1.93B | | -11.71% | 1.8B |
Integrated Hardware & Software
|