Valuation Zhewen Interactive Group Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 19/10/2026			5-day change	1st Jan Change
6.810 ^CNY	-0.73%		-5.29%	-12.92%

15/10	Zhewen Interactive Co-General Manager Plans to Sell Shares; Shares Down 3%	MT
27/08	Zhewen Interactive Group Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,648	11,080	6,558	8,121	8,827	11,542
Change	-	96.19%	-40.81%	23.83%	8.7%	30.75%
Enterprise Value (EV) ¹	5,233	11,123	7,217	7,897	9,081	11,836
Change	-	112.53%	-35.11%	9.41%	15%	30.33%
P/E	61.3x	38.3x	83.2x	39x	54.4x	130x
PBR	1.55x	2.81x	1.62x	1.6x	1.73x	2.23x
PEG	-	0x	-1.1x	0x	-2.5x	-2.9x
Capitalization / Revenue	0.61x	0.78x	0.45x	0.75x	1.15x	1.38x
EV / Revenue	0.57x	0.78x	0.49x	0.73x	1.18x	1.42x
EV / EBITDA	31.4x	32.5x	57.8x	59.3x	-252x	68.4x
EV / EBIT	34.4x	33.1x	59.6x	60.4x	-230x	119x
EV / FCF	-48.9x	-12.1x	-16.8x	26.3x	-351x	78.9x
FCF Yield	-2.04%	-8.23%	-5.97%	3.81%	-0.28%	1.27%
Dividend per Share ²	-	-	-	-	0.05	-
Rate of return	-	-	-	-	0.84%	-
EPS ²	0.07	0.22	0.06	0.14	0.11	0.06
Distribution rate	-	-	-	-	45.5%	-
Net sales ¹	9,261	14,294	14,737	10,818	7,703	8,349
EBITDA ¹	166.4	342	124.8	133.2	-36.04	173.1
EBIT ¹	152.3	335.6	121.1	130.6	-39.55	99.61
Net income ¹	94.36	294.4	80.81	192.2	157.8	85.52
Net Debt ¹	-414.1	43.02	658.8	-224.5	253.9	294.2
Reference price ²	4.290	8.430	4.990	5.460	5.980	7.820
Nbr of stocks (in thousands)	13,16,451	13,14,324	13,14,324	14,87,374	14,76,124	14,75,904
Announcement Date	30/03/21	30/03/22	24/04/23	19/04/24	11/04/25	30/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZHEWEN INTERACTIVE GROUP CO., LTD.	-	-	-	-	150.3Cr
PUBLICIS GROUPE S.A.	14.75x	1.6x	7.33x	3.87%	2.84TCr
OMNICOM GROUP., INC.	9.71x	1.04x	5.89x	4.17%	2.18TCr
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.37x	5.87x	10.37x	6.4%	1.14TCr
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	127.31x	0.52x	85.66x	-	641.02Cr
DENTSU GROUP INC.	11.89x	0.82x	5.14x	-.--%	625.99Cr
JCDECAUX SE	16.57x	1.38x	4.27x	2.82%	597.17Cr
WPP PLC	17.83x	0.75x	4.52x	3.68%	578.77Cr
NIQ GLOBAL INTELLIGENCE PLC	-57.79x	1.86x	7.83x	0%	548.32Cr
CYBERAGENT, INC.	15.63x	0.53x	5.35x	1.54%	423.55Cr
Average	18.81x	1.60x	15.15x	2.81%	972.97Cr
Weighted average by Cap.	16.97x	1.76x	12.04x	3.56%