End-of-day quote
Shanghai S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7.07
CNY
|
-2.75%
|
|
-3.15%
|
-6.97%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,390
|
3,928
|
3,273
|
3,887
|
Enterprise Value (EV)
1 |
3,411
|
2,952
|
89.76
|
704.1
|
P/E ratio
|
13.6
x
|
26.6
x
|
16.2
x
|
11.7
x
|
Yield
|
2.24%
|
1.3%
|
1.88%
|
2.63%
|
Capitalization / Revenue
|
0.72
x
|
0.46
x
|
0.4
x
|
0.51
x
|
EV / Revenue
|
0.56
x
|
0.35
x
|
0.01
x
|
0.09
x
|
EV / EBITDA
|
9.11
x
|
13.5
x
|
0.49
x
|
2
x
|
EV / FCF
|
12.8
x
|
46.9
x
|
0.04
x
|
35.8
x
|
FCF Yield
|
7.8%
|
2.13%
|
2,364%
|
2.79%
|
Price to Book
|
2.23
x
|
1.95
x
|
1.51
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
5,11,421
|
5,11,420
|
5,11,420
|
5,11,420
|
Reference price
2 |
8.585
|
7.680
|
6.400
|
7.600
|
Announcement Date
|
19/04/21
|
21/04/22
|
20/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,251
|
5,484
|
6,101
|
8,506
|
8,112
|
7,579
|
EBITDA
1 |
205.7
|
262.7
|
374.3
|
219
|
183.4
|
352.9
|
EBIT
1 |
161.2
|
215.2
|
321.9
|
159.2
|
125.2
|
291.3
|
Operating Margin
|
3.07%
|
3.93%
|
5.28%
|
1.87%
|
1.54%
|
3.84%
|
Earnings before Tax (EBT)
1 |
146.2
|
222.6
|
322.5
|
171.8
|
236
|
391.9
|
Net income
1 |
124
|
191.3
|
275.2
|
147.9
|
202.3
|
334.3
|
Net margin
|
2.36%
|
3.49%
|
4.51%
|
1.74%
|
2.49%
|
4.41%
|
EPS
2 |
0.3231
|
0.4988
|
0.6301
|
0.2892
|
0.3955
|
0.6500
|
Free Cash Flow
1 |
41.15
|
131.4
|
266
|
62.96
|
2,122
|
19.66
|
FCF margin
|
0.78%
|
2.4%
|
4.36%
|
0.74%
|
26.16%
|
0.26%
|
FCF Conversion (EBITDA)
|
20.01%
|
50.02%
|
71.07%
|
28.74%
|
1,157.5%
|
5.57%
|
FCF Conversion (Net income)
|
33.19%
|
68.7%
|
96.66%
|
42.57%
|
1,049.21%
|
5.88%
|
Dividend per Share
|
-
|
-
|
0.1923
|
0.1000
|
0.1200
|
0.2000
|
Announcement Date
|
31/05/19
|
16/07/20
|
19/04/21
|
21/04/22
|
20/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
212
|
71.9
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
980
|
976
|
3,183
|
3,183
|
Leverage (Debt/EBITDA)
|
1.03
x
|
0.2737
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
41.2
|
131
|
266
|
63
|
2,122
|
19.7
|
ROE (net income / shareholders' equity)
|
18.1%
|
22.7%
|
18.9%
|
7.43%
|
9.68%
|
14.5%
|
ROA (Net income/ Total Assets)
|
6.97%
|
8.19%
|
9.33%
|
3.43%
|
1.87%
|
3.26%
|
Assets
1 |
1,780
|
2,335
|
2,950
|
4,306
|
10,817
|
10,265
|
Book Value Per Share
2 |
1.950
|
2.450
|
3.840
|
3.940
|
4.230
|
4.770
|
Cash Flow per Share
2 |
0.6800
|
0.9100
|
0.8500
|
1.140
|
5.640
|
4.870
|
Capex
1 |
19.1
|
24.6
|
38.2
|
70
|
134
|
102
|
Capex / Sales
|
0.36%
|
0.45%
|
0.63%
|
0.82%
|
1.65%
|
1.35%
|
Announcement Date
|
31/05/19
|
16/07/20
|
19/04/21
|
21/04/22
|
20/04/23
|
18/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.97% | 500M | | +5.05% | 16.87B | | +31.78% | 2.27B | | -13.37% | 1.71B | | -15.22% | 956M | | -36.48% | 756M | | -12.81% | 583M | | -34.21% | 456M | | -27.84% | 401M | | +20.00% | 101M |
Metal Service Centers
|