Financials Zhejiang Huada New Materials Co., Ltd.

Equities

605158

CNE1000044D2

Iron & Steel

End-of-day quote Shanghai S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
7.07 CNY -2.75% Intraday chart for Zhejiang Huada New Materials Co., Ltd. -3.15% -6.97%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,390 3,928 3,273 3,887
Enterprise Value (EV) 1 3,411 2,952 89.76 704.1
P/E ratio 13.6 x 26.6 x 16.2 x 11.7 x
Yield 2.24% 1.3% 1.88% 2.63%
Capitalization / Revenue 0.72 x 0.46 x 0.4 x 0.51 x
EV / Revenue 0.56 x 0.35 x 0.01 x 0.09 x
EV / EBITDA 9.11 x 13.5 x 0.49 x 2 x
EV / FCF 12.8 x 46.9 x 0.04 x 35.8 x
FCF Yield 7.8% 2.13% 2,364% 2.79%
Price to Book 2.23 x 1.95 x 1.51 x 1.59 x
Nbr of stocks (in thousands) 5,11,421 5,11,420 5,11,420 5,11,420
Reference price 2 8.585 7.680 6.400 7.600
Announcement Date 19/04/21 21/04/22 20/04/23 18/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,251 5,484 6,101 8,506 8,112 7,579
EBITDA 1 205.7 262.7 374.3 219 183.4 352.9
EBIT 1 161.2 215.2 321.9 159.2 125.2 291.3
Operating Margin 3.07% 3.93% 5.28% 1.87% 1.54% 3.84%
Earnings before Tax (EBT) 1 146.2 222.6 322.5 171.8 236 391.9
Net income 1 124 191.3 275.2 147.9 202.3 334.3
Net margin 2.36% 3.49% 4.51% 1.74% 2.49% 4.41%
EPS 2 0.3231 0.4988 0.6301 0.2892 0.3955 0.6500
Free Cash Flow 1 41.15 131.4 266 62.96 2,122 19.66
FCF margin 0.78% 2.4% 4.36% 0.74% 26.16% 0.26%
FCF Conversion (EBITDA) 20.01% 50.02% 71.07% 28.74% 1,157.5% 5.57%
FCF Conversion (Net income) 33.19% 68.7% 96.66% 42.57% 1,049.21% 5.88%
Dividend per Share - - 0.1923 0.1000 0.1200 0.2000
Announcement Date 31/05/19 16/07/20 19/04/21 21/04/22 20/04/23 18/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 212 71.9 - - - -
Net Cash position 1 - - 980 976 3,183 3,183
Leverage (Debt/EBITDA) 1.03 x 0.2737 x - - - -
Free Cash Flow 1 41.2 131 266 63 2,122 19.7
ROE (net income / shareholders' equity) 18.1% 22.7% 18.9% 7.43% 9.68% 14.5%
ROA (Net income/ Total Assets) 6.97% 8.19% 9.33% 3.43% 1.87% 3.26%
Assets 1 1,780 2,335 2,950 4,306 10,817 10,265
Book Value Per Share 2 1.950 2.450 3.840 3.940 4.230 4.770
Cash Flow per Share 2 0.6800 0.9100 0.8500 1.140 5.640 4.870
Capex 1 19.1 24.6 38.2 70 134 102
Capex / Sales 0.36% 0.45% 0.63% 0.82% 1.65% 1.35%
Announcement Date 31/05/19 16/07/20 19/04/21 21/04/22 20/04/23 18/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 605158 Stock
  4. Financials Zhejiang Huada New Materials Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW