End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
14.62
CNY
|
-2.40%
|
|
+7.34%
|
+27.46%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,518
|
4,857
|
12,623
|
11,749
|
7,815
|
6,817
|
Enterprise Value (EV)
1 |
2,631
|
4,970
|
12,684
|
11,059
|
7,429
|
6,778
|
P/E ratio
|
45.7
x
|
35.3
x
|
32
x
|
68.1
x
|
-52.5
x
|
-23.4
x
|
Yield
|
0.55%
|
0.76%
|
0.29%
|
0.41%
|
0.38%
|
-
|
Capitalization / Revenue
|
5.95
x
|
9.16
x
|
11.6
x
|
14.6
x
|
19.5
x
|
26.8
x
|
EV / Revenue
|
6.21
x
|
9.37
x
|
11.6
x
|
13.7
x
|
18.5
x
|
26.6
x
|
EV / EBITDA
|
36.6
x
|
29.4
x
|
28.2
x
|
90.2
x
|
-38.5
x
|
-32.8
x
|
EV / FCF
|
-83.6
x
|
-130
x
|
141
x
|
-37
x
|
-42.1
x
|
-43.7
x
|
FCF Yield
|
-1.2%
|
-0.77%
|
0.71%
|
-2.7%
|
-2.37%
|
-2.29%
|
Price to Book
|
2.42
x
|
4.22
x
|
8.74
x
|
4.65
x
|
3.39
x
|
3.56
x
|
Nbr of stocks (in thousands)
|
5,50,402
|
5,50,402
|
5,50,402
|
5,95,200
|
5,95,632
|
5,94,358
|
Reference price
2 |
4.575
|
8.825
|
22.93
|
19.74
|
13.12
|
11.47
|
Announcement Date
|
17/04/19
|
22/04/20
|
21/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
423.5
|
530.5
|
1,090
|
805.4
|
400.8
|
254.6
|
EBITDA
1 |
71.89
|
168.8
|
450.3
|
122.6
|
-193.1
|
-206.6
|
EBIT
1 |
55.64
|
151.5
|
430.4
|
98.76
|
-222.7
|
-242.8
|
Operating Margin
|
13.14%
|
28.57%
|
39.48%
|
12.26%
|
-55.57%
|
-95.4%
|
Earnings before Tax (EBT)
1 |
61.02
|
150.6
|
452.8
|
178.5
|
-204.8
|
-309.1
|
Net income
1 |
54.88
|
135.8
|
390.4
|
171.2
|
-150.8
|
-292.3
|
Net margin
|
12.96%
|
25.6%
|
35.81%
|
21.25%
|
-37.63%
|
-114.82%
|
EPS
2 |
0.1000
|
0.2500
|
0.7167
|
0.2900
|
-0.2500
|
-0.4900
|
Free Cash Flow
1 |
-31.47
|
-38.15
|
89.99
|
-298.9
|
-176.3
|
-154.9
|
FCF margin
|
-7.43%
|
-7.19%
|
8.25%
|
-37.11%
|
-44%
|
-60.87%
|
FCF Conversion (EBITDA)
|
-
|
-
|
19.99%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
23.05%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0250
|
0.0670
|
0.0667
|
0.0800
|
0.0500
|
-
|
Announcement Date
|
17/04/19
|
22/04/20
|
21/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
64.03
|
140.9
|
109.1
|
83.12
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-98.32
|
6.608
|
-8.616
|
-45.14
|
Operating Margin
|
-153.55%
|
4.69%
|
-7.9%
|
-54.31%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1300
|
0.0100
|
-0.0100
|
-0.0600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/04/22
|
29/04/22
|
26/08/22
|
26/10/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
112
|
113
|
61.9
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
690
|
385
|
39.7
|
Leverage (Debt/EBITDA)
|
1.564
x
|
0.6704
x
|
0.1375
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-31.5
|
-38.2
|
90
|
-299
|
-176
|
-155
|
ROE (net income / shareholders' equity)
|
5.47%
|
12.4%
|
30.5%
|
8.38%
|
-6.58%
|
-14.1%
|
ROA (Net income/ Total Assets)
|
2.41%
|
6.27%
|
15.7%
|
2.62%
|
-4.94%
|
-5.79%
|
Assets
1 |
2,273
|
2,166
|
2,483
|
6,537
|
3,052
|
5,047
|
Book Value Per Share
2 |
1.890
|
2.090
|
2.620
|
4.240
|
3.870
|
3.220
|
Cash Flow per Share
2 |
0.2100
|
0.2400
|
0.2600
|
1.160
|
0.8400
|
0.4500
|
Capex
1 |
44.6
|
73.9
|
55.7
|
189
|
105
|
125
|
Capex / Sales
|
10.53%
|
13.92%
|
5.11%
|
23.5%
|
26.19%
|
49.23%
|
Announcement Date
|
17/04/19
|
22/04/20
|
21/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +27.46% | 1.2B | | +105.28% | 2.79B | | +0.51% | 2.48B | | -23.97% | 925M | | -24.25% | 758M | | -42.87% | 597M | | -21.90% | 527M | | -4.84% | 462M | | +24.39% | 390M | | -18.55% | 363M |
Advanced Electronic Equipment
|