Company Valuation: Zeta Network Group

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 - 82.4 21.2 11.2 4.664 25.41
Change - - -74.27% -47.17% -58.36% 444.86%
Enterprise Value (EV) 1 - 82.27 20.71 11.54 6.483 28.89
Change - - -74.82% -44.27% -43.84% 345.53%
P/E -14,96,71,288x - - - - -
PBR - 1.07x 0.44x - - -
PEG - - - - - -
Capitalization / Revenue - 1,21,46,303x 12,83,364x - 16,47,799x 29,12,233x
EV / Revenue - - - - - -
EV / EBITDA - -14.1x -0.28x -0.51x -0.28x -11.5x
EV / EBIT - -8.61x -0.26x -0.41x -0.24x -3.69x
EV / FCF - -1.26x -0.28x 4.12x -6.96x 1.62x
FCF Yield - -79.3% -352% 24.3% -14.4% 61.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4537 - - - - -
Distribution rate - - - - - -
Net sales - 6.784 16.52 - 2.83 8.726
EBITDA 1 -4.035 -5.839 -73 -22.63 -22.83 -2.52
EBIT 1 -5.164 -9.556 -78.9 -28.48 -27.01 -7.821
Net income 1 -11.63 -8.239 -77.21 -37.85 -26.86 -43
Net Debt 1 -0.9457 -0.1346 -0.4855 0.3444 1.819 3.473
Reference price 2 6,79,12,000.000 8,24,00,000.000 1,06,00,000.000 28,00,000.000 4,24,000.000 17,252.000
Nbr of stocks (in thousands) - 0 0 0 0.01 1.47
Announcement Date 13/11/20 01/11/21 14/11/22 14/11/23 17/10/24 12/11/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6L
20.73x2.77x10.94x2.51% 5.02TCr
24.91x3.47x12.52x-.--% 1.54TCr
11.31x0.43x1.93x4.54% 1.35TCr
12.35x3.36x6.87x6.03% 1.27TCr
47.27x4.06x19.06x0.59% 1.01TCr
8.97x1.35x5.1x1.81% 859.19Cr
23.41x7.68x14.26x4.11% 783.75Cr
17.24x3.65x11.42x0.45% 686.03Cr
27.71x1.38x6.79x3.33% 576.14Cr
Average 21.54x 3.13x 9.87x 2.6% 1.31TCr
Weighted average by Cap. 21.01x 2.95x 10.09x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ZNB Stock
  4. Valuation Zeta Network Group