End-of-day quote
NORDIC GROWTH MARKET
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.034
SEK
|
+7.94%
|
|
-39.29%
|
-59.52%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
108.6
|
172.4
|
731
|
68.07
|
59.19
|
53.59
|
Enterprise Value (EV)
1 |
104.9
|
201.5
|
720.7
|
65.4
|
67.81
|
52.54
|
P/E ratio
|
-3.67
x
|
-3.29
x
|
-109
x
|
-4.32
x
|
-1.73
x
|
9,304
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.95
x
|
3.9
x
|
120
x
|
1.5
x
|
0.77
x
|
0.68
x
|
EV / Revenue
|
2.85
x
|
4.56
x
|
118
x
|
1.44
x
|
0.89
x
|
0.66
x
|
EV / EBITDA
|
-3.81
x
|
-4.43
x
|
-41.9
x
|
-4.37
x
|
-2.13
x
|
-5.99
x
|
EV / FCF
|
-4.03
x
|
-4.71
x
|
-30.5
x
|
-7.87
x
|
49
x
|
-1.9
x
|
FCF Yield
|
-24.8%
|
-21.2%
|
-3.28%
|
-12.7%
|
2.04%
|
-52.7%
|
Price to Book
|
2.26
x
|
9.53
x
|
15.2
x
|
2.1
x
|
51.3
x
|
6.94
x
|
Nbr of stocks (in thousands)
|
32,509
|
51,625
|
2,18,874
|
2,18,874
|
2,28,552
|
2,50,439
|
Reference price
2 |
3.340
|
3.340
|
3.340
|
0.3110
|
0.2590
|
0.2140
|
Announcement Date
|
17/04/18
|
18/04/19
|
27/05/20
|
15/04/21
|
13/05/22
|
05/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
36.83
|
44.2
|
6.091
|
45.34
|
76.56
|
79.27
|
EBITDA
1 |
-27.56
|
-45.52
|
-17.21
|
-14.98
|
-31.78
|
-8.771
|
EBIT
1 |
-29.19
|
-47.78
|
-19.51
|
-17.22
|
-33.64
|
-10.16
|
Operating Margin
|
-79.26%
|
-108.1%
|
-320.29%
|
-37.98%
|
-43.94%
|
-12.81%
|
Earnings before Tax (EBT)
1 |
-29.76
|
-52.24
|
-6.703
|
-17.53
|
-34.06
|
1.99
|
Net income
1 |
-29.54
|
-52.36
|
-6.71
|
-15.76
|
-34.17
|
0.006
|
Net margin
|
-80.21%
|
-118.46%
|
-110.16%
|
-34.75%
|
-44.63%
|
0.01%
|
EPS
2 |
-0.9100
|
-1.014
|
-0.0307
|
-0.0720
|
-0.1495
|
0.000023
|
Free Cash Flow
1 |
-26.05
|
-42.81
|
-23.63
|
-8.312
|
1.385
|
-27.68
|
FCF margin
|
-70.73%
|
-96.86%
|
-388.01%
|
-18.33%
|
1.81%
|
-34.92%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/18
|
18/04/19
|
27/05/20
|
15/04/21
|
13/05/22
|
05/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
29.1
|
-
|
-
|
8.61
|
-
|
Net Cash position
1 |
3.66
|
-
|
10.3
|
2.67
|
-
|
1.05
|
Leverage (Debt/EBITDA)
|
-
|
-0.639
x
|
-
|
-
|
-0.271
x
|
-
|
Free Cash Flow
1 |
-26
|
-42.8
|
-23.6
|
-8.31
|
1.38
|
-27.7
|
ROE (net income / shareholders' equity)
|
-70.4%
|
-158%
|
-20.2%
|
-39.1%
|
-204%
|
0.14%
|
ROA (Net income/ Total Assets)
|
-21.9%
|
-33.1%
|
-15.7%
|
-12.9%
|
-29.7%
|
-12.8%
|
Assets
1 |
134.9
|
158.4
|
42.86
|
122.4
|
114.9
|
-0.0469
|
Book Value Per Share
2 |
1.480
|
0.3500
|
0.2200
|
0.1500
|
0.0100
|
0.0300
|
Cash Flow per Share
2 |
0.5900
|
0.0300
|
0.1000
|
0.0600
|
0.0100
|
0.0100
|
Capex
1 |
11.4
|
22
|
4.46
|
0.35
|
0.99
|
-
|
Capex / Sales
|
30.99%
|
49.7%
|
73.24%
|
0.77%
|
1.3%
|
-
|
Announcement Date
|
17/04/18
|
18/04/19
|
27/05/20
|
15/04/21
|
13/05/22
|
05/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -59.52% | 8L | | -0.32% | 4.99TCr | | +15.36% | 2.5TCr | | -3.72% | 1.69TCr | | +13.15% | 1.48TCr | | +40.49% | 777.46Cr | | +13.27% | 714.01Cr | | +1.56% | 671.55Cr | | -6.79% | 645.86Cr | | +12.69% | 635.86Cr |
Other Homebuilding
|