ZARAM TECHNOLOGY,INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80,900 KRW | -1.82% |
|
-8.28% | +169.67% |
| 01/02 | Tranche Update on Zaram Technology,Inc.'s Equity Buyback Plan announced on July 31, 2023. | CI |
| 01/02 | Tranche Update on Zaram Technology,Inc.'s Equity Buyback Plan announced on July 31, 2023. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 1,85,932 | 5,01,396 | 5,01,396 | - |
| Enterprise Value (EV) 1 | 1,85,932 | 5,01,396 | 5,01,396 | 5,01,396 |
| P/E ratio | 254 x | -2,247 x | 42.3 x | 23.1 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 11.5 x | 45.6 x | 9.29 x | 6.96 x |
| EV / Revenue | 11.5 x | 45.6 x | 9.29 x | 6.96 x |
| EV / EBITDA | - | -501 x | 55.7 x | 27.9 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 13.7 x | 10.4 x | 7.15 x |
| Nbr of stocks (in thousands) | 6,198 | 6,198 | 6,198 | - |
| Reference price 2 | 30,000 | 80,900 | 80,900 | 80,900 |
| Announcement Date | 21/03/23 | - | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 16.12 | 11 | 54 | 72 |
| EBITDA 1 | - | -1 | 9 | 18 |
| EBIT 1 | - | -2 | 8 | 16 |
| Operating Margin | - | -18.18% | 14.81% | 22.22% |
| Earnings before Tax (EBT) 1 | - | -1 | 13 | 22 |
| Net income 1 | - | - | 12 | 22 |
| Net margin | - | - | 22.22% | 30.56% |
| EPS 2 | 118.0 | -36.00 | 1,911 | 3,504 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21/03/23 | - | - | - |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 27.9% | 36.6% |
| ROA (Net income/ Total Assets) | - | -0.7% | 22.9% | 28.7% |
| Assets 1 | - | - | 52.4 | 76.66 |
| Book Value Per Share 2 | - | 5,896 | 7,808 | 11,311 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 21/03/23 | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
80,900
KRW
Average target price
53,000
KRW
Spread / Average Target
-34.49%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +169.67% | 37Cr | |
| +111.32% | 2,55300Cr | |
| +46.21% | 70TCr | |
| +26.33% | 65TCr | |
| +12.95% | 26TCr | |
| +16.72% | 18TCr | |
| +52.04% | 14TCr | |
| -39.14% | 13TCr | |
| +52.87% | 12TCr | |
| +18.28% | 12TCr |
- Stock Market
- Equities
- A389020 Stock
- Financials Zaram Technology,Inc.
