Stock ZAP ZAKLADY AZOTOWE PULAWY S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zaklady Azotowe Pulawy S.A.

Equities

ZAP

PLZAPUL00057

Agricultural Chemicals

Market Closed - Warsaw S.E.
Other stock markets
 09:25:40 14/05/2024 pm IST 		5-day change 1st Jan Change
60.4 PLN +1.00% Intraday chart for Zaklady Azotowe Pulawy S.A. +1.34% -1.63%
13/02 Marcin Kowalczyk Resigns as Chairman of Grupa Azoty Pulawy CI
2023 Zaklady Azotowe Pulawy S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,292 1,705 1,640 1,506 1,384 1,174
Enterprise Value (EV) 1 777.1 1,269 1,365 798.2 760.1 908.4
P/E ratio 22.6 x 5.63 x 7.6 x 7.19 x 4.76 x -1.89 x
Yield 2.6% 6.11% - 8.38% - -
Capitalization / Revenue 0.36 x 0.48 x 0.51 x 0.27 x 0.16 x 0.27 x
EV / Revenue 0.22 x 0.35 x 0.43 x 0.15 x 0.09 x 0.21 x
EV / EBITDA 2.76 x 2.07 x 2.83 x 1.27 x 0.73 x -2.71 x
EV / FCF -4.59 x 1,573 x 18.2 x 4.14 x -4.99 x -6.44 x
FCF Yield -21.8% 0.06% 5.48% 24.2% -20% -15.5%
Price to Book 0.4 x 0.49 x 0.46 x 0.4 x 0.35 x 0.35 x
Nbr of stocks (in thousands) 19,115 19,115 19,115 19,115 19,115 19,115
Reference price 2 67.60 89.20 85.80 78.80 72.40 61.40
Announcement Date 25/04/19 08/04/20 27/04/22 27/04/22 30/03/23 29/04/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,578 3,584 3,206 5,489 8,899 4,400
EBITDA 1 281.3 611.4 481.5 627.4 1,038 -335.6
EBIT 1 71.29 399.2 265 406 816.5 -595.2
Operating Margin 1.99% 11.14% 8.26% 7.4% 9.18% -13.53%
Earnings before Tax (EBT) 1 76.01 376.2 270.1 140.2 263.8 -668.4
Net income 1 57.25 302.6 215.9 209.5 290.5 -621.6
Net margin 1.6% 8.45% 6.73% 3.82% 3.27% -14.13%
EPS 2 2.995 15.83 11.29 10.96 15.20 -32.52
Free Cash Flow 1 -169.3 0.8066 74.84 192.9 -152.2 -141
FCF margin -4.73% 0.02% 2.33% 3.51% -1.71% -3.21%
FCF Conversion (EBITDA) - 0.13% 15.54% 30.75% - -
FCF Conversion (Net income) - 0.27% 34.67% 92.05% - -
Dividend per Share 2 1.760 5.450 - 6.600 - -
Announcement Date 25/04/19 08/04/20 27/04/22 27/04/22 30/03/23 29/04/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 515 436 275 708 624 265
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -169 0.81 74.8 193 -152 -141
ROE (net income / shareholders' equity) 1.73% 9.02% 6.13% 5.68% 7.5% -17%
ROA (Net income/ Total Assets) 1.03% 5.26% 3.13% 3.95% 6.92% -5.2%
Assets 1 5,574 5,752 6,898 5,306 4,196 11,961
Book Value Per Share 2 168.0 182.0 187.0 199.0 207.0 175.0
Cash Flow per Share 2 29.80 29.20 28.50 52.20 51.30 30.10
Capex 1 478 444 616 1,042 458 509
Capex / Sales 13.36% 12.4% 19.21% 18.99% 5.15% 11.58%
Announcement Date 25/04/19 08/04/20 27/04/22 27/04/22 30/03/23 29/04/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
ZAKLADY AZOTOWE PULAWY S.A. Stock Zaklady Azotowe Pulawy S.A.
-1.63% 29Cr
CORTEVA, INC. Stock Corteva, Inc.
+20.10% 3.99TCr
PHOSAGRO Stock PhosAgro
-.--% 1.12TCr
FMC CORPORATION Stock FMC Corporation
+5.11% 832.66Cr
PI INDUSTRIES LIMITED Stock PI Industries Limited
+4.53% 664.8Cr
ICL GROUP LTD Stock ICL Group Ltd
-3.19% 609.33Cr
OCI N.V. Stock OCI N.V.
-2.32% 559.94Cr
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+37.05% 551.64Cr
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-18.06% 498.96Cr
UPL LIMITED Stock UPL Limited
-13.16% 480.25Cr
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. ZAP Stock
  4. Financials Zaklady Azotowe Pulawy S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW