|
Market Closed -
BURSA MALAYSIA
02:28:27 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2.070 MYR | 0.00% |
|
+1.97% | +1.47% |
| 12/10 | Malaysian Shares End Higher on 2027 Budget Optimism | MT |
| 12/10 | YTL Unit Wins Arbitration Award Over Subcontract Termination | MT |
Company Valuation: YTL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,181 | 6,414 | 11,403 | 37,965 | 26,249 | 24,122 | - | - |
| Change | - | -10.69% | 77.78% | 232.95% | -30.86% | -8.1% | - | - |
| Enterprise Value (EV) | 7,181 | 6,414 | 11,403 | 68,305 | 26,249 | 24,122 | 24,122 | 24,122 |
| Change | - | -10.69% | 77.78% | 499.03% | -61.57% | -8.1% | 0% | 0% |
| P/E | -18.9x | 12.1x | 11.1x | 18x | 14.8x | 17.4x | 15.9x | 12.9x |
| PBR | 0.56x | 0.5x | 0.8x | 2.33x | 1.47x | 1.29x | 1.42x | 1.32x |
| PEG | - | -0x | 0.1x | 0x | -0.8x | -0.7x | -3.92x | 0.6x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.39x | 1.24x | 0.85x | 0.75x | 0.66x | 0.61x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.72x | 0.66x | 0.61x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.82x | 2.51x | 2.15x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.03x | 3.55x | 2.98x |
| EV / FCF | 0x | -0x | 0x | 0x | -0x | -20.2x | 18.7x | -10.4x |
| FCF Yield | 14.3% | -11.6% | 23% | 7.41% | -1% | -16.8% | 5.35% | -9.66% |
| Dividend per Share 2 | 0.025 | 0.03 | 0.04 | 0.045 | 0.05 | 0.06 | 0.05 | 0.05 |
| Rate of return | 3.82% | 5.13% | 3.85% | 1.3% | 2.16% | 2.94% | 2.42% | 2.42% |
| EPS 2 | -0.0347 | 0.0484 | 0.0933 | 0.1917 | 0.1569 | 0.1174 | 0.13 | 0.16 |
| Distribution rate | -72% | 62% | 42.9% | 23.5% | 31.9% | 51.1% | 38.5% | 31.3% |
| Net sales 1 | 17,356 | 24,161 | 29,508 | 30,529 | 30,818 | 31,614 | 36,434 | 39,300 |
| EBITDA 1 | 3,530 | 4,427 | 6,269 | 8,829 | 8,164 | 7,866 | 9,598 | 11,219 |
| EBIT 1 | 1,798 | 2,739 | 4,572 | 7,108 | 6,356 | 5,891 | 6,786 | 8,082 |
| Net income 1 | -368.7 | 530.5 | 1,029 | 2,142 | 1,880 | 1,438 | 1,761 | 2,140 |
| Net Debt | - | - | - | 30,340 | - | - | - | - |
| Reference price 2 | 0.655 | 0.585 | 1.040 | 3.450 | 2.320 | 2.070 | 2.070 | 2.070 |
| Nbr of stocks (in thousands) | 1,09,64,088 | 1,09,64,086 | 1,09,64,086 | 1,10,04,401 | 1,13,14,278 | 1,16,53,141 | - | - |
| Announcement Date | 08/09/21 | 25/08/22 | 24/08/23 | 21/08/24 | 21/08/25 | 20/08/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.28x | - | - | 2.42% | 590.73Cr | |
| 13.59x | 5.84x | 12.39x | 4.07% | 8.22TCr | |
| 12.07x | 1.4x | 7.29x | 6.16% | 6.3TCr | |
| 16.2x | 6.42x | 14.21x | 3.12% | 5.54TCr | |
| 16.78x | 1.17x | 9.68x | 3.22% | 5.38TCr | |
| 18.61x | 2.66x | 8.88x | 2.31% | 4.53TCr | |
| 16.09x | 4.87x | 9.37x | 4.61% | 3.65TCr | |
| 17.13x | 4.84x | 12.67x | 3.68% | 3.62TCr | |
| 14.1x | 2.02x | 7.49x | 5.94% | 3.19TCr | |
| 59.42x | 17.07x | 33.33x | 0.3% | 3.06TCr | |
| Average | 19.93x | 5.14x | 12.81x | 3.58% | 4.41TCr | |
| Weighted average by Cap. | 18.35x | 4.71x | 12.07x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4677 Stock
- Valuation YTL Corporation
Select your edition
All financial news and data tailored to specific country editions
