Valuation YTL Corporation

Stocks

Market Closed - BURSA MALAYSIA 02:28:50 04/09/2026 pm IST			5-day change	1st Jan Change
2.430 ^MYR	+1.25%		-2.02%	+19.12%

20/08	YTL Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
20/08	YTL Corporation Berhad reports Written Offs Results for the Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	28,230	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	7.55%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	28,230	28,230	28,230
Change	-	-10.69%	77.78%	499.03%	-61.57%	7.55%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	17.4x	18.7x	15.2x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.29x	1.66x	1.55x
PEG	-	-0x	0.1x	0x	-0.8x	-0.7x	-4.61x	0.7x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.75x	0.77x	0.72x
EV / Revenue	0x	0x	0x	0x	0x	0.84x	0.77x	0.72x
EV / EBITDA	0x	0x	0x	0x	0x	3.3x	2.94x	2.52x
EV / EBIT	0x	0x	0x	0x	0x	4.76x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	-23.6x	21.9x	-12.1x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	-16.8%	4.57%	-8.25%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.06	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.94%	2.06%	2.06%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.1174	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	51.1%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	31,614	36,434	39,300
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	7,866	9,598	11,219
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,891	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,438	1,761	2,140
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	2.430	2.430	2.430
Nbr of stocks (in thousands)	1,09,64,088	1,09,64,086	1,09,64,086	1,10,04,401	1,13,14,278	1,16,17,449	-	-
Announcement Date	08/09/21	25/08/22	24/08/23	21/08/24	21/08/25	20/08/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YTL CORPORATION	17.93x	-	-	2.06%	698.03Cr
NATIONAL GRID PLC	12.86x	5.58x	11.82x	4.3%	7.74TCr
ENGIE	12.77x	1.44x	7.53x	5.86%	6.79TCr
SEMPRA	16.7x	6.41x	14.47x	3.13%	5.5TCr
EON SE	16x	1.11x	9.21x	3.37%	5.32TCr
RWE AG	19.86x	2.64x	9.17x	2.26%	4.82TCr
ACWA POWER COMPANY	64.94x	20.99x	36.34x	0.23%	3.89TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	16.54x	4.95x	9.72x	4.52%	3.72TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.51x	4.86x	12.75x	3.62%	3.67TCr
AMEREN CORPORATION	19.73x	5.63x	12.82x	2.83%	2.95TCr
Average	21.48x	5.96x	13.76x	3.22%	4.51TCr
Weighted average by Cap.	20.14x	5.44x	13.01x	3.55%