YOUNG POONG CORPORATION

Financials Young Poong Corporation

Equities

A000670

KR7000670000

Semiconductors

End-of-day quote Korea S.E. Other stock markets 03:30:00 08/05/2024 am IST			5-day change	1st Jan Change
4,12,500 ^KRW	+1.10%		+0.73%	-20.06%

03/04	Korea Zinc says it will prioritise domestic sales if production at rival drops	RE
02/04	Korea Zinc agrees 40% fee cut to turn Teck's mined zinc into metal, sources say	RE

Valuation

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	12,81,500	11,09,486	9,25,432	11,26,688	10,40,681	8,87,589
Enterprise Value (EV) ¹	11,13,834	8,18,547	5,63,972	8,98,071	9,40,203	8,29,498
P/E ratio	11.6 x	4.76 x	6.98 x	9.07 x	2.83 x	-14.6 x
Yield	1.34%	1.55%	1.86%	1.53%	1.65%	1.94%
Capitalization / Revenue	0.43 x	0.36 x	0.29 x	0.31 x	0.23 x	0.24 x
EV / Revenue	0.37 x	0.27 x	0.18 x	0.25 x	0.21 x	0.22 x
EV / EBITDA	17.2 x	3.23 x	2.98 x	11.6 x	4.92 x	-45.6 x
EV / FCF	10.4 x	7.71 x	4.68 x	-4.45 x	-7.66 x	29.7 x
FCF Yield	9.64%	13%	21.4%	-22.5%	-13.1%	3.37%
Price to Book	0.42 x	0.34 x	0.28 x	0.33 x	0.27 x	0.23 x
Nbr of stocks (in thousands)	1,720	1,720	1,720	1,720	1,720	1,720
Reference price ²	7,45,000	6,45,000	5,38,000	6,55,000	6,05,000	5,16,000
Announcement Date	14/03/19	12/03/20	16/03/21	15/03/22	14/03/23	12/03/24

¹KRW in Million²KRW

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Net sales ¹	29,71,432	30,84,133	31,83,433	35,82,075	44,29,488	37,61,733
EBITDA ¹	64,664	2,53,308	1,89,335	77,332	1,91,202	-18,199
EBIT ¹	-1,09,149	83,499	46,842	-26,912	68,827	-1,69,824
Operating Margin	-3.67%	2.71%	1.47%	-0.75%	1.55%	-4.51%
Earnings before Tax (EBT) ¹	66,699	2,47,830	1,53,823	2,00,755	2,47,034	-1,02,596
Net income ¹	1,10,722	2,33,025	1,32,636	1,24,170	3,67,168	-60,862
Net margin	3.73%	7.56%	4.17%	3.47%	8.29%	-1.62%
EPS ²	64,368	1,35,469	77,108	72,187	2,13,453	-35,382
Free Cash Flow ¹	1,07,323	1,06,103	1,20,496	-2,01,897	-1,22,727	27,929
FCF margin	3.61%	3.44%	3.79%	-5.64%	-2.77%	0.74%
FCF Conversion (EBITDA)	165.97%	41.89%	63.64%	-	-	-
FCF Conversion (Net income)	96.93%	45.53%	90.85%	-	-	-
Dividend per Share ²	10,000	10,000	10,000	10,000	10,000	10,000
Announcement Date	14/03/19	12/03/20	16/03/21	15/03/22	14/03/23	12/03/24

¹KRW in Million²KRW

Estimates

Balance Sheet Analysis

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Net Debt ¹	-	-	-	-	-	-
Net Cash position ¹	1,67,666	2,90,939	3,61,460	2,28,617	1,00,478	58,091
Leverage (Debt/EBITDA)	-	-	-	-	-	-
Free Cash Flow ¹	1,07,323	1,06,103	1,20,496	-2,01,897	-1,22,727	27,929
ROE (net income / shareholders' equity)	1.33%	5.76%	2.3%	4.47%	10%	-1.92%
ROA (Net income/ Total Assets)	-1.43%	1.09%	0.6%	-0.32%	0.76%	-1.86%
Assets ¹	-77,30,374	2,13,31,501	2,22,76,806	-3,88,39,691	4,86,25,053	32,80,084
Book Value Per Share ²	17,68,014	18,93,161	19,30,799	20,11,831	22,72,640	22,16,785
Cash Flow per Share ²	1,10,466	96,851	1,18,882	78,448	85,877	1,55,230
Capex ¹	1,12,778	86,383	1,06,419	1,43,192	3,20,333	1,50,262
Capex / Sales	3.8%	2.8%	3.34%	4%	7.23%	3.99%
Announcement Date	14/03/19	12/03/20	16/03/21	15/03/22	14/03/23	12/03/24

¹KRW in Million²KRW

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

	1st Jan change	Capi.
YOUNG POONG CORPORATION	-20.06%	517M
SKYWORKS SOLUTIONS, INC.	-17.06%	14.85B
NOVATEK MICROELECTRONICS CORP.	+17.02%	12.03B
AVARY HOLDING(SHENZHEN)CO., LIMITED	+20.88%	8.81B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	+46.43%	8.64B
UNIMICRON TECHNOLOGY CORP.	+7.39%	8.57B
UNIVERSAL DISPLAY CORPORATION	-8.42%	8.31B
GLOBALWAFERS CO., LTD.	-12.78%	7.1B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD.	-15.97%	6.85B
SHENNAN CIRCUIT COMPANY LIMITED	+27.91%	6.56B

Integrated Circuits

Stock Market
Equities
A000670 Stock
Financials Young Poong Corporation

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.

SIGN UP NOW