Financials Yayla Enerji Üretim Turizm ve Insaat Ticaret

Equities

YAYLA

TREYAYL00014

Electric Utilities

Delayed Borsa Istanbul 07:52:08 07/06/2024 pm IST 5-day change 1st Jan Change
17.03 TRY +2.16% Intraday chart for Yayla Enerji Üretim Turizm ve Insaat Ticaret +0.23% +167.03%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 23.44 80.3 219.4 148.6 328.7 319.2
Enterprise Value (EV) 1 45.52 106.2 254 184.8 344.6 337.5
P/E ratio -1.5 x 44.5 x -56.5 x 23.2 x 5.66 x 6.43 x
Yield - - - - - -
Capitalization / Revenue 1.17 x 4.03 x 20 x 17.9 x 26.9 x 20 x
EV / Revenue 2.28 x 5.33 x 23.2 x 22.3 x 28.2 x 21.2 x
EV / EBITDA -16.7 x 55.6 x -65.1 x -590 x -74.6 x 440 x
EV / FCF -3.85 x -15.5 x -26.9 x 141 x -1,465 x -43.3 x
FCF Yield -25.9% -6.46% -3.71% 0.71% -0.07% -2.31%
Price to Book 0.33 x 1.12 x 3.17 x 1.43 x 1.49 x 0.65 x
Nbr of stocks (in thousands) 24,938 49,875 49,875 49,875 49,875 49,875
Reference price 2 0.9400 1.610 4.400 2.980 6.590 6.400
Announcement Date 21/02/20 21/02/20 01/03/21 01/03/22 01/03/23 30/04/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19.99 19.92 10.96 8.299 12.21 15.93
EBITDA 1 -2.726 1.91 -3.9 -0.3133 -4.617 0.7668
EBIT 1 -4.895 -0.4122 -5.429 -2.065 -7.318 -8.699
Operating Margin -24.49% -2.07% -49.51% -24.88% -59.92% -54.61%
Earnings before Tax (EBT) 1 -15.91 0.428 -3.963 7.648 61.62 49.74
Net income 1 -15.58 1.803 -3.886 6.395 58.12 49.64
Net margin -77.95% 9.05% -35.44% 77.06% 475.87% 311.66%
EPS 2 -0.6248 0.0362 -0.0779 0.1282 1.165 0.9954
Free Cash Flow 1 -11.81 -6.864 -9.425 1.315 -0.2352 -7.797
FCF margin -59.08% -34.47% -85.95% 15.84% -1.93% -48.95%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 20.56% - -
Dividend per Share - - - - - -
Announcement Date 21/02/20 21/02/20 01/03/21 01/03/22 01/03/23 30/04/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 22.1 25.9 34.5 36.2 15.9 18.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -8.101 x 13.58 x -8.853 x -115.6 x -3.446 x 23.89 x
Free Cash Flow 1 -11.8 -6.86 -9.42 1.31 -0.24 -7.8
ROE (net income / shareholders' equity) -31.9% 2.54% -5.51% 7.33% 35.9% 11.2%
ROA (Net income/ Total Assets) -3% -0.22% -2.93% -0.93% -2.11% -1.08%
Assets 1 520.2 -814.4 132.7 -685.1 -2,758 -4,588
Book Value Per Share 2 2.810 1.440 1.390 2.080 4.410 9.910
Cash Flow per Share 2 0.4800 0.1200 0.1200 0.0100 0.2100 0.0600
Capex 1 13.4 5.8 3.36 1.9 1.65 0.04
Capex / Sales 66.88% 29.1% 30.62% 22.89% 13.5% 0.27%
Announcement Date 21/02/20 21/02/20 01/03/21 01/03/22 01/03/23 30/04/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YAYLA Stock
  4. Financials Yayla Enerji Üretim Turizm ve Insaat Ticaret