Financials Yarward Electronics (Shandong) Co., Ltd.
Equities
301337
CNE100006228
Integrated Hardware & Software
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
28.1 CNY | -2.77% |
|
-11.44% | -8.20% |
26/05 | Certain A Shares of Yarward Electronics Co., Ltd. are subject to a Lock-Up Agreement Ending on 26-MAY-2024. | CI |
22/05 | Yarward Electronics Co., Ltd. Approves Cash Dividend for 2023 | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 3,190 |
Enterprise Value (EV) 1 | 2,358 |
P/E ratio | 62.5 x |
Yield | 0.82% |
Capitalization / Revenue | 9.08 x |
EV / Revenue | 6.71 x |
EV / EBITDA | 48.8 x |
EV / FCF | -172 x |
FCF Yield | -0.58% |
Price to Book | 2.78 x |
Nbr of stocks (in thousands) | 1,04,200 |
Reference price 2 | 30.61 |
Announcement Date | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 132.6 | 171.8 | 234.1 | 287.5 | 352.6 | 351.3 |
EBITDA 1 | 31.87 | 51.26 | 62.6 | 71.77 | 78.18 | 48.36 |
EBIT 1 | 27.57 | 47.09 | 57.2 | 65.29 | 70.41 | 40.56 |
Operating Margin | 20.8% | 27.41% | 24.43% | 22.71% | 19.97% | 11.54% |
Earnings before Tax (EBT) 1 | 26.37 | 44.97 | 61.93 | 81 | 88.49 | 49.72 |
Net income 1 | 24.1 | 41.27 | 55.23 | 72.73 | 79.05 | 45.52 |
Net margin | 18.18% | 24.02% | 23.59% | 25.29% | 22.42% | 12.96% |
EPS 2 | 0.3400 | 0.5700 | 0.7300 | 0.9300 | 1.010 | 0.4900 |
Free Cash Flow 1 | 2.605 | 32.59 | 24.34 | -2.21 | -53.81 | -13.74 |
FCF margin | 1.96% | 18.97% | 10.4% | -0.77% | -15.26% | -3.91% |
FCF Conversion (EBITDA) | 8.17% | 63.57% | 38.88% | - | - | - |
FCF Conversion (Net income) | 10.81% | 78.96% | 44.06% | - | - | - |
Dividend per Share | - | - | 0.2000 | - | - | 0.2500 |
Announcement Date | 19/04/19 | 26/04/20 | 24/06/21 | 26/04/23 | 26/04/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 24.2 | 52.6 | 114 | 123 | 90.5 | 831 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.61 | 32.6 | 24.3 | -2.21 | -53.8 | -13.7 |
ROE (net income / shareholders' equity) | 18.5% | 26.7% | 29.4% | 28.5% | 24.9% | 6.08% |
ROA (Net income/ Total Assets) | 10.1% | 13.8% | 12.1% | 10.7% | 9.68% | 2.85% |
Assets 1 | 239 | 298.2 | 455 | 681.4 | 817 | 1,598 |
Book Value Per Share 2 | 2.010 | - | 2.880 | 3.640 | 4.480 | 11.00 |
Cash Flow per Share 2 | 0.3400 | - | 1.450 | 1.600 | 1.350 | 8.070 |
Capex 1 | 3.07 | 8.87 | 12.6 | 26 | 21.2 | 16.3 |
Capex / Sales | 2.32% | 5.16% | 5.4% | 9.06% | 6.02% | 4.63% |
Announcement Date | 19/04/19 | 26/04/20 | 24/06/21 | 26/04/23 | 26/04/23 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.20% | 41Cr | |
-1.43% | 3TCr | |
-35.32% | 2.27TCr | |
+12.97% | 884.48Cr | |
-13.80% | 487.11Cr | |
-30.75% | 238.85Cr | |
-29.14% | 191.51Cr | |
-6.67% | 190.06Cr | |
+79.77% | 187.86Cr | |
-5.03% | 169.73Cr |
- Stock Market
- Equities
- 301337 Stock
- Financials Yarward Electronics (Shandong) Co., Ltd.