Stock 002353 YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yantai Jereh Oilfield Services Group Co., Ltd.

Equities

002353

CNE100000L55

Oil Related Services and Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 26/06/2024 am IST 		5-day change 1st Jan Change
36.65 CNY +0.14% Intraday chart for Yantai Jereh Oilfield Services Group Co., Ltd. +3.24% +30.38%
14/06 Jereh Group Establishes Middle East Equipment Manufacturing Hub in Dubai's Jebel Ali Free Zone CI
12/06 Yantai Jereh Oilfield Services Group Co., Ltd. Announces 2023 Final Profit Distribution Plan to Be Implemented (A Shares), Payable on 19 June 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 35,402 33,416 38,190 28,576 28,620 37,420 - -
Enterprise Value (EV) 1 34,606 32,197 36,496 26,879 27,429 36,486 35,591 33,776
P/E ratio 26 x 19.8 x 24.1 x 12.3 x 11.7 x 12.8 x 10.7 x 11 x
Yield 0.43% 0.51% 0.45% 1.18% 1.74% 1.32% 1.52% 1.64%
Capitalization / Revenue 5.11 x 4.03 x 4.35 x 2.5 x 2.06 x 2.43 x 2.14 x 2.11 x
EV / Revenue 5 x 3.88 x 4.16 x 2.36 x 1.97 x 2.37 x 2.04 x 1.91 x
EV / EBITDA 17.5 x 13.7 x 16.2 x 8.82 x 7.7 x 9.18 x 7.85 x 7.44 x
EV / FCF -124 x -139 x 81.5 x -51.8 x - 60.4 x -165 x -
FCF Yield -0.81% -0.72% 1.23% -1.93% - 1.66% -0.61% -
Price to Book 3.62 x 3.02 x 3.07 x 1.66 x 1.48 x 1.72 x 1.52 x 1.37 x
Nbr of stocks (in thousands) 9,57,854 9,54,757 9,54,757 10,23,856 10,18,155 10,21,016 - -
Reference price 2 36.96 35.00 40.00 27.91 28.11 36.65 36.65 36.65
Announcement Date 14/02/20 26/02/21 14/04/22 27/03/23 02/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,925 8,295 8,776 11,409 13,912 15,379 17,487 17,706
EBITDA 1 1,981 2,348 2,247 3,049 3,561 3,975 4,532 4,542
EBIT 1 1,660 2,034 1,833 2,577 2,932 3,269 4,080 4,389
Operating Margin 23.97% 24.52% 20.88% 22.59% 21.07% 21.25% 23.33% 24.79%
Earnings before Tax (EBT) 1 1,618 2,017 1,885 2,613 2,930 3,370 3,874 4,082
Net income 1 1,361 1,691 1,586 2,245 2,454 2,839 3,260 3,417
Net margin 19.65% 20.39% 18.07% 19.68% 17.64% 18.46% 18.64% 19.3%
EPS 2 1.420 1.770 1.660 2.270 2.410 2.864 3.412 3.338
Free Cash Flow 1 -278.6 -231.7 447.7 -519 - 604 -216 -
FCF margin -4.02% -2.79% 5.1% -4.55% - 3.93% -1.24% -
FCF Conversion (EBITDA) - - 19.93% - - 15.19% - -
FCF Conversion (Net income) - - 28.23% - - 21.28% - -
Dividend per Share 2 0.1600 0.1800 0.1800 0.3300 0.4900 0.4825 0.5553 0.5994
Announcement Date 14/02/20 26/02/21 14/04/22 27/03/23 02/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 3,248 - - - - - - 3,140 3,336 5,156 2,131 3,747 3,498 5,886 - -
EBITDA - - - - - - - - - - - - - - - - -
EBIT - 501.4 - 917.6 - 612.7 820 - 844.4 636.3 1,028 - - - - - -
Operating Margin - 15.44% - - - - - - 26.89% 19.08% 19.94% - - - - - -
Earnings before Tax (EBT) - 534.6 - - - - 828.1 - - - - - - - - - -
Net income 1 688.7 440 218.1 764.7 982.8 512.5 749.7 - 691.8 520.8 890.5 - 851.3 851.3 848 - -
Net margin - 13.55% - - - - - - 22.03% 15.61% 17.27% - 22.72% 24.34% 14.41% - -
EPS 2 0.7200 0.4600 0.2300 0.8000 - 0.5400 0.7000 0.3400 0.6800 0.5200 0.8700 0.3700 0.8607 0.8257 0.8841 - -
Dividend per Share 2 - 0.1800 - - - - 0.3300 - - - 0.4900 - - - 0.5543 - -
Announcement Date 10/08/20 14/04/22 26/04/22 09/08/22 09/08/22 29/10/22 27/03/23 28/04/23 10/08/23 27/10/23 02/02/24 25/04/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 796 1,220 1,695 1,697 1,191 934 1,829 3,644
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -279 -232 448 -519 - 604 -216 -
ROE (net income / shareholders' equity) 15% 16.2% 13.5% 15.1% 13.5% 13.4% 13.9% 12.7%
ROA (Net income/ Total Assets) 9.57% 9.57% 8.27% 9.21% 8.06% 7.43% 8.09% 7.44%
Assets 1 14,218 17,676 19,169 24,377 30,444 38,233 40,318 45,920
Book Value Per Share 2 10.20 11.60 13.00 16.80 19.00 21.30 24.20 26.80
Cash Flow per Share 2 0.2400 0.3300 0.8400 0.9800 1.020 3.090 2.730 3.340
Capex 1 512 546 361 1,527 1,709 609 682 856
Capex / Sales 7.39% 6.59% 4.11% 13.38% 12.28% 3.96% 3.9% 4.83%
Announcement Date 14/02/20 26/02/21 14/04/22 27/03/23 02/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Yantai Jereh Oilfield Services Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
36.65 CNY
Average target price
40.47 CNY
Spread / Average Target
+10.43%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Oil Related Equipment

1st Jan change Capi.
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD. Stock Yantai Jereh Oilfield Services Group Co., Ltd.
+30.38% 515Cr
TENARIS S.A. Stock Tenaris S.A.
-10.26% 1.69TCr
SINOPEC OILFIELD EQUIPMENT CORPORATION Stock Sinopec Oilfield Equipment Corporation
-11.06% 71Cr
SCHOELLER-BLECKMANN OILFIELD EQUIPMENT AG Stock Schoeller-Bleckmann Oilfield Equipment AG
-14.25% 64Cr
DRIL-QUIP, INC. Stock Dril-Quip, Inc.
-21.40% 63Cr
JIANGSU HONGTIAN TECHNOLOGY CO.,LTD. Stock Jiangsu Hongtian Technology Co.,Ltd.
-24.24% 56Cr
DYNA-MAC HOLDINGS LTD. Stock Dyna-Mac Holdings Ltd.
+22.39% 31Cr
JIANGSU RUTONG PETRO-MACHINERY CO., LTD Stock Jiangsu Rutong Petro-Machinery Co., Ltd
-26.46% 31Cr
DEZHOU UNITED PETROLEUM TECHNOLOGY CO.,LTD. Stock Dezhou United Petroleum Technology Co.,Ltd.
-23.49% 25Cr
NATURAL GAS SERVICES GROUP, INC. Stock Natural Gas Services Group, Inc.
+18.35% 24Cr
Oil Related Equipment
  1. Stock Market
  2. Equities
  3. 002353 Stock
  4. Financials Yantai Jereh Oilfield Services Group Co., Ltd.