XIZI CLEAN ENERGY EQUIPMENT MANUFACTURING CO., LTD. Financials Xizi Clean Energy Equipment Manufacturing Co., Ltd.
Equities
002534
CNE100000YT5
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.35 CNY | +4.61% |
|
+2.81% | -9.13% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,619 | 22,773 | 10,406 | 9,233 | 8,390 | - |
| Enterprise Value (EV) 1 | 6,619 | 22,773 | 10,406 | 9,233 | 8,390 | 8,390 |
| P/E ratio | 13.2 x | 54.6 x | 51.7 x | 178 x | 18.6 x | 12.5 x |
| Yield | - | 0.63% | - | 0.8% | - | - |
| Capitalization / Revenue | 1.24 x | 3.46 x | - | 1.14 x | 0.79 x | 0.65 x |
| EV / Revenue | 1.24 x | 3.46 x | - | 1.14 x | 0.79 x | 0.65 x |
| EV / EBITDA | - | - | - | 29 x | 10.9 x | 7.5 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 6.26 x | - | 2.36 x | 1.98 x | 1.71 x |
| Nbr of stocks (in thousands) | 7,18,633 | 7,18,633 | 7,18,634 | 7,39,203 | 7,39,205 | - |
| Reference price 2 | 9.210 | 31.69 | 14.48 | 12.49 | 11.35 | 11.35 |
| Announcement Date | 29/03/21 | 30/03/22 | 30/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5,356 | 6,578 | - | 8,079 | 10,558 | 12,952 |
| EBITDA 1 | - | - | - | 318 | 773 | 1,118 |
| EBIT 1 | - | 491 | - | 142.1 | 613 | 948 |
| Operating Margin | - | 7.46% | - | 1.76% | 5.81% | 7.32% |
| Earnings before Tax (EBT) 1 | - | 509.4 | - | 128.7 | 655 | 989 |
| Net income 1 | - | 420.3 | 203.9 | 54.58 | 454 | 670 |
| Net margin | - | 6.39% | - | 0.68% | 4.3% | 5.17% |
| EPS 2 | 0.7000 | 0.5800 | 0.2800 | 0.0700 | 0.6100 | 0.9100 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2000 | - | 0.1000 | - | - |
| Announcement Date | 29/03/21 | 30/03/22 | 30/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.4% | - | 1.47% | 10.7% | 13.6% |
| ROA (Net income/ Total Assets) | - | 3.45% | - | - | 2.1% | 2.7% |
| Assets 1 | - | 12,175 | - | - | 21,619 | 24,815 |
| Book Value Per Share 2 | - | 5.060 | - | 5.280 | 5.740 | 6.640 |
| Cash Flow per Share 2 | - | 1.140 | - | 0.4200 | 1.420 | 1.640 |
| Capex 1 | - | - | - | 350 | 6 | 109 |
| Capex / Sales | - | - | - | 4.33% | 0.06% | 0.84% |
| Announcement Date | 29/03/21 | 30/03/22 | 30/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
11.35
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.13% | 1.11B | |
| +33.55% | 72.27B | |
| +11.51% | 55.94B | |
| -2.57% | 42.29B | |
| +10.24% | 17.34B | |
| +5.05% | 16.34B | |
| +3.29% | 12.37B | |
| -25.82% | 9.59B | |
| +3.15% | 6.45B | |
| +47.92% | 5.92B |
- Stock Market
- Equities
- 002534 Stock
- Financials Xizi Clean Energy Equipment Manufacturing Co., Ltd.