XINJIANG XUEFENG SCI-TECH(GROUP)CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.95 CNY | +2.66% |
|
-4.01% | +0.72% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 6,007 | 7,395 | 7,448 | - |
| Enterprise Value (EV) 1 | 6,007 | 7,395 | 7,448 | 7,448 |
| P/E ratio | 10.2 x | 8.46 x | 8.48 x | 7.55 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.05 x | 0.91 x | 0.85 x |
| EV / Revenue | - | 1.05 x | 0.91 x | 0.85 x |
| EV / EBITDA | - | 4.9 x | 4.73 x | 4.35 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.65 x | 1.32 x | 1.12 x |
| Nbr of stocks (in thousands) | 7,24,570 | 10,71,693 | 10,71,693 | - |
| Reference price 2 | 8.290 | 6.900 | 6.950 | 6.950 |
| Announcement Date | 26/04/23 | 10/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 7,021 | 8,144 | 8,763 |
| EBITDA 1 | - | 1,511 | 1,574 | 1,711 |
| EBIT 1 | - | 1,165 | 1,141 | 1,271 |
| Operating Margin | - | 16.59% | 14.01% | 14.5% |
| Earnings before Tax (EBT) 1 | - | 1,166 | 1,141 | 1,271 |
| Net income 1 | 665.8 | 853.5 | 883 | 983 |
| Net margin | - | 12.16% | 10.84% | 11.22% |
| EPS 2 | 0.8100 | 0.8160 | 0.8200 | 0.9200 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 26/04/23 | 10/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 21.1% | 15.7% | 14.8% |
| ROA (Net income/ Total Assets) | - | - | 7.8% | 7.8% |
| Assets 1 | - | - | 11,321 | 12,603 |
| Book Value Per Share 2 | - | 4.190 | 5.260 | 6.180 |
| Cash Flow per Share 2 | - | 1.020 | 1.300 | 1.410 |
| Capex 1 | - | 183 | 150 | 150 |
| Capex / Sales | - | 2.6% | 1.84% | 1.71% |
| Announcement Date | 26/04/23 | 10/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.95
CNY
Average target price
11.78
CNY
Spread / Average Target
+69.50%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.72% | 1.03B | |
| -0.55% | 5.08B | |
| -3.14% | 449M | |
| +171.79% | 230M | |
| +15.03% | 230M | |
| -7.19% | 204M | |
| +25.59% | 209M | |
| -4.49% | 59.48M |
- Stock Market
- Equities
- 603227 Stock
- Financials Xinjiang Xuefeng Sci-Tech(Group)Co.,Ltd