|
Market Closed -
Euronext Paris
09:25:00 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4.170 EUR | -0.48% |
|
+3.99% | +10.61% |
| 07/10 | Xilam Animation Names Co-CEO | MT |
| 06/10 | Xilam Announces Appointment of Caterina Gonnelli-Linden to Co-Chief Executive Officer, Effective October 6, 2026 | CI |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.9 | 166.3 | 19.01 | 21.88 | 17.75 | 23.74 | - | - |
| Change | - | -17.64% | -88.57% | 15.1% | -18.86% | 33.78% | - | - |
| Enterprise Value (EV) 1 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 32.04 | 22.64 | 18.64 |
| Change | - | -17.4% | -85.56% | -23.07% | 5.24% | 50.52% | -29.33% | -17.66% |
| P/E | 32x | 114x | 3.7x | -0.87x | -5.39x | -12.6x | 19x | 9.48x |
| PBR | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - | - |
| PEG | - | -1.5x | 0x | 0x | 0.1x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.37x | 0.97x | 0.85x |
| EV / Revenue | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 1.85x | 0.93x | 0.66x |
| EV / EBITDA | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 3.2x | 1.35x | 0.92x |
| EV / EBIT | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -16x | 9.85x | 5.65x |
| EV / FCF | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -11.9x | 2.41x | 4.66x |
| FCF Yield | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -8.43% | 41.5% | 21.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.33 | 0.22 | 0.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.3 | 24.4 | 28.1 |
| EBITDA 1 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 | 20.2 |
| EBIT 1 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.3 | 3.3 |
| Net income 1 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.3 | 2.7 |
| Net Debt 1 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 8.3 | -1.1 | -5.1 |
| Reference price 2 | 41.600 | 34.250 | 3.960 | 3.785 | 3.770 | 4.170 | 4.170 | 4.170 |
| Nbr of stocks (in thousands) | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 5,694 | - | - |
| Announcement Date | 29/04/22 | 30/03/23 | 04/04/24 | 27/03/25 | 03/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.64x | 1.85x | 3.2x | - | 2.67Cr | |
| -340.69x | 1.47x | 15.48x | -.--% | 3.97TCr | |
| 22.43x | 2.46x | 11.83x | 3.35% | 3.31TCr | |
| 52.71x | 3.63x | 26.76x | -.--% | 2.29TCr | |
| 21.96x | 2.78x | 11.62x | 2.46% | 1.64TCr | |
| 36.47x | 1.82x | 15.3x | 2.38% | 1.16TCr | |
| -348.39x | 8.88x | -929.01x | -.--% | 953.81Cr | |
| 25.09x | 3.03x | 13.09x | 1.44% | 804.09Cr | |
| -8.58x | 1.23x | 6.54x | 2.9% | 777.04Cr | |
| 60.06x | 3.07x | 6.77x | 0.41% | 660.09Cr | |
| Average | -49.16x | 3.02x | -81.84x | 1.44% | 1.56TCr | |
| Weighted average by Cap. | -87.19x | 2.75x | -42.81x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
