Financials Xiao-I Corporation

Equities

AIXI

US98423X1000

Software

Market Closed - Nasdaq 02:00:00 01/06/2024 am IST 5-day change 1st Jan Change
0.9689 USD -1.10% Intraday chart for Xiao-I Corporation -5.01% -57.32%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 163.5 70.71 -
Enterprise Value (EV) 1 163.5 70.71 70.71
P/E ratio -2.03 x -1.83 x -5.38 x
Yield - - -
Capitalization / Revenue 2.76 x 0.99 x 0.81 x
EV / Revenue 2.76 x 0.99 x 0.81 x
EV / EBITDA - - -
EV / FCF - - -
FCF Yield - - -
Price to Book - - -
Nbr of stocks (in thousands) 72,047 72,978 -
Reference price 2 2.270 0.9689 0.9689
Announcement Date 30/04/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 59.17 71.26 87.44
EBITDA - - - -
EBIT 1 - -21.92 -11.33 -3.985
Operating Margin - -37.05% -15.9% -4.56%
Earnings before Tax (EBT) 1 - -23.22 -11.42 -4.001
Net income 1 -5.899 -26.46 -12.89 -4.518
Net margin - -44.73% -18.09% -5.17%
EPS 2 -0.2700 -1.120 -0.5300 -0.1800
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 28/04/23 30/04/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q2 2024 Q4
Net sales 1 33.22 38.04
EBITDA - -
EBIT 1 -6.922 -4.408
Operating Margin -20.84% -11.59%
Earnings before Tax (EBT) 1 -6.97 -4.446
Net income 1 -7.872 -5.021
Net margin -23.7% -13.2%
EPS 2 -0.3300 -0.2100
Dividend per Share - -
Announcement Date - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 28/04/23 30/04/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AIXI Stock
  4. Financials Xiao-I Corporation