Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.9689 USD | -1.10% | -5.01% | -57.32% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 163.5 | 70.71 | - |
Enterprise Value (EV) 1 | 163.5 | 70.71 | 70.71 |
P/E ratio | -2.03 x | -1.83 x | -5.38 x |
Yield | - | - | - |
Capitalization / Revenue | 2.76 x | 0.99 x | 0.81 x |
EV / Revenue | 2.76 x | 0.99 x | 0.81 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 72,047 | 72,978 | - |
Reference price 2 | 2.270 | 0.9689 | 0.9689 |
Announcement Date | 30/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 59.17 | 71.26 | 87.44 |
EBITDA | - | - | - | - |
EBIT 1 | - | -21.92 | -11.33 | -3.985 |
Operating Margin | - | -37.05% | -15.9% | -4.56% |
Earnings before Tax (EBT) 1 | - | -23.22 | -11.42 | -4.001 |
Net income 1 | -5.899 | -26.46 | -12.89 | -4.518 |
Net margin | - | -44.73% | -18.09% | -5.17% |
EPS 2 | -0.2700 | -1.120 | -0.5300 | -0.1800 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 28/04/23 | 30/04/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q2 | 2024 Q4 |
---|---|---|
Net sales 1 | 33.22 | 38.04 |
EBITDA | - | - |
EBIT 1 | -6.922 | -4.408 |
Operating Margin | -20.84% | -11.59% |
Earnings before Tax (EBT) 1 | -6.97 | -4.446 |
Net income 1 | -7.872 | -5.021 |
Net margin | -23.7% | -13.2% |
EPS 2 | -0.3300 | -0.2100 |
Dividend per Share | - | - |
Announcement Date | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 28/04/23 | 30/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-57.32% | 7.07Cr | |
+8.91% | 8.59TCr | |
+5.14% | 7.79TCr | |
-16.20% | 5.29TCr | |
+26.18% | 4.83TCr | |
+28.93% | 4.54TCr | |
-34.05% | 4.08TCr | |
+66.72% | 3.88TCr | |
-0.36% | 2.75TCr | |
-26.47% | 2.15TCr |
- Stock Market
- Equities
- AIXI Stock
- Financials Xiao-I Corporation