End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
14.31
CNY
|
-2.65%
|
|
-3.25%
|
-26.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,016
|
29,339
|
26,462
|
12,796
|
15,008
|
11,102
|
-
|
-
|
Enterprise Value (EV)
1 |
20,016
|
29,339
|
26,462
|
12,796
|
15,008
|
11,102
|
11,102
|
11,102
|
P/E ratio
|
20.6
x
|
28.6
x
|
24.3
x
|
18.4
x
|
33.6
x
|
18.1
x
|
12.1
x
|
8.73
x
|
Yield
|
-
|
1.55%
|
-
|
4.84%
|
2.36%
|
4.93%
|
6.66%
|
10.3%
|
Capitalization / Revenue
|
5.19
x
|
5.53
x
|
3.75
x
|
2.94
x
|
3.89
x
|
2.21
x
|
1.67
x
|
1.29
x
|
EV / Revenue
|
5.19
x
|
5.53
x
|
3.75
x
|
2.94
x
|
3.89
x
|
2.21
x
|
1.67
x
|
1.29
x
|
EV / EBITDA
|
16.7
x
|
21.6
x
|
-
|
13.7
x
|
21.1
x
|
11.3
x
|
8.25
x
|
6.63
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.85
x
|
6.14
x
|
4.84
x
|
2.45
x
|
3.02
x
|
2.12
x
|
1.91
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
7,74,216
|
7,75,331
|
7,77,609
|
7,74,589
|
7,70,818
|
7,75,818
|
-
|
-
|
Reference price
2 |
25.85
|
37.84
|
34.03
|
16.52
|
19.47
|
14.31
|
14.31
|
14.31
|
Announcement Date
|
28/02/20
|
25/02/21
|
22/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,854
|
5,310
|
7,061
|
4,345
|
3,860
|
5,028
|
6,647
|
8,624
|
EBITDA
1 |
1,196
|
1,360
|
-
|
935.8
|
712.1
|
984
|
1,345
|
1,674
|
EBIT
1 |
1,126
|
1,250
|
1,273
|
787.4
|
544.3
|
714
|
1,070
|
1,468
|
Operating Margin
|
29.21%
|
23.54%
|
18.03%
|
18.12%
|
14.1%
|
14.2%
|
16.09%
|
17.02%
|
Earnings before Tax (EBT)
1 |
1,126
|
1,248
|
1,273
|
787
|
538.6
|
714
|
1,069
|
1,468
|
Net income
1 |
973.2
|
1,025
|
1,093
|
693.4
|
450.5
|
614
|
922.5
|
1,283
|
Net margin
|
25.25%
|
19.3%
|
15.48%
|
15.96%
|
11.67%
|
12.21%
|
13.88%
|
14.88%
|
EPS
2 |
1.253
|
1.324
|
1.400
|
0.9000
|
0.5800
|
0.7900
|
1.182
|
1.640
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.5882
|
-
|
0.8000
|
0.4600
|
0.7050
|
0.9533
|
1.470
|
Announcement Date
|
28/02/20
|
25/02/21
|
22/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
25.4%
|
23.6%
|
21.6%
|
13%
|
8.74%
|
11.8%
|
15.7%
|
21.1%
|
ROA (Net income/ Total Assets)
|
-
|
15.8%
|
-
|
8.61%
|
-
|
7.74%
|
10.3%
|
14.4%
|
Assets
1 |
-
|
6,476
|
-
|
8,048
|
-
|
7,938
|
8,943
|
8,941
|
Book Value Per Share
2 |
5.330
|
6.160
|
7.030
|
6.740
|
6.450
|
6.740
|
7.490
|
7.790
|
Cash Flow per Share
2 |
0.9000
|
0.9000
|
1.300
|
1.550
|
0.8800
|
1.080
|
1.490
|
-
|
Capex
1 |
-
|
200
|
461
|
483
|
463
|
785
|
428
|
279
|
Capex / Sales
|
-
|
3.77%
|
6.53%
|
11.12%
|
11.99%
|
15.61%
|
6.43%
|
3.24%
|
Announcement Date
|
28/02/20
|
25/02/21
|
22/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
14.31
CNY Average target price
18.8
CNY Spread / Average Target +31.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.50% | 1.53B | | -0.64% | 21.18B | | -9.23% | 11.65B | | +28.14% | 6.06B | | +21.48% | 4.21B | | +12.00% | 3.91B | | +5.48% | 3.56B | | -17.01% | 3.54B | | -2.69% | 3.4B | | +4.04% | 2.51B |
Other Household Electronics
|