End-of-day quote
Shenzhen S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
30.9
CNY
|
-3.71%
|
|
+17.89%
|
+10.75%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
16,535
|
24,225
|
18,973
|
15,352
|
17,002
|
-
|
Enterprise Value (EV)
1 |
16,535
|
24,225
|
18,973
|
15,352
|
17,002
|
17,002
|
P/E ratio
|
83.4
x
|
58.9
x
|
30.2
x
|
18.9
x
|
16.1
x
|
13.2
x
|
Yield
|
-
|
0.18%
|
0.26%
|
0.65%
|
0.5%
|
0.52%
|
Capitalization / Revenue
|
26.9
x
|
20.7
x
|
10.1
x
|
6.16
x
|
5.39
x
|
4.27
x
|
EV / Revenue
|
26.9
x
|
20.7
x
|
10.1
x
|
6.16
x
|
5.39
x
|
4.27
x
|
EV / EBITDA
|
-
|
-
|
25
x
|
15.4
x
|
13.5
x
|
10.9
x
|
EV / FCF
|
-
|
10,20,41,186
x
|
45,15,57,593
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
10.5
x
|
4.18
x
|
2.87
x
|
2.48
x
|
2.08
x
|
Nbr of stocks (in thousands)
|
4,95,500
|
4,95,500
|
4,99,292
|
5,50,235
|
5,50,235
|
-
|
Reference price
2 |
33.37
|
48.89
|
38.00
|
27.90
|
30.90
|
30.90
|
Announcement Date
|
27/02/20
|
22/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
613.9
|
1,172
|
1,876
|
2,494
|
3,156
|
3,980
|
EBITDA
1 |
-
|
-
|
760.3
|
995.5
|
1,263
|
1,553
|
EBIT
1 |
-
|
474.9
|
715.9
|
944
|
1,214
|
1,478
|
Operating Margin
|
-
|
40.51%
|
38.15%
|
37.85%
|
38.48%
|
37.13%
|
Earnings before Tax (EBT)
1 |
-
|
476.9
|
717
|
943.2
|
1,215
|
1,478
|
Net income
1 |
-
|
412.3
|
624.7
|
814.5
|
1,060
|
1,289
|
Net margin
|
-
|
35.17%
|
33.29%
|
32.66%
|
33.58%
|
32.39%
|
EPS
2 |
0.4000
|
0.8300
|
1.260
|
1.480
|
1.925
|
2.347
|
Free Cash Flow
|
-
|
237.4
|
42.02
|
-
|
-
|
-
|
FCF margin
|
-
|
20.25%
|
2.24%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
5.53%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
57.58%
|
6.73%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0900
|
0.1000
|
0.1820
|
0.1550
|
0.1600
|
Announcement Date
|
27/02/20
|
22/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
237
|
42
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
18.7%
|
22.7%
|
16%
|
15.9%
|
15.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
11.3%
|
9.74%
|
10.8%
|
10.1%
|
Assets
1 |
-
|
-
|
5,551
|
8,363
|
9,780
|
12,728
|
Book Value Per Share
2 |
-
|
4.640
|
9.100
|
9.730
|
12.50
|
14.80
|
Cash Flow per Share
2 |
-
|
0.7500
|
0.8500
|
-0.0700
|
1.170
|
1.450
|
Capex
1 |
-
|
136
|
383
|
294
|
251
|
333
|
Capex / Sales
|
-
|
11.63%
|
20.39%
|
11.79%
|
7.94%
|
8.35%
|
Announcement Date
|
27/02/20
|
22/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
Last Close Price
30.9
CNY Average target price
40.23
CNY Spread / Average Target +30.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.75% | 235.08Cr | | +32.07% | 9.32TCr | | +26.11% | 7.14TCr | | +49.45% | 3.3TCr | | +17.45% | 2.56TCr | | +20.77% | 1.37TCr | | -1.36% | 1.36TCr | | +23.20% | 1.05TCr | | -7.13% | 818.92Cr | | -.--% | 734.97Cr |
Other Aircraft Parts Manufacturing
|