Stock 688550 XI'AN MANARECO NEW MATERIALS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xi'an Manareco New Materials Co.,Ltd

Equities

688550

CNE100005X80

Commodity Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 12/06/2024 am IST 		5-day change 1st Jan Change
34.18 CNY +2.37% Intraday chart for Xi'an Manareco New Materials Co.,Ltd +1.97% -13.86%
05/06 Idemitsu Electronic Materials Co., Ltd. announced that it expects to receive CNY 76.398425 million in funding from Xi'an Manareco New Materials Co.,Ltd CI
05/06 Idemitsu Electronic Materials Korea Co., Ltd announced that it expects to receive CNY 76.398425 million in funding from Xi'an Manareco New Materials Co.,Ltd CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,043 6,960 4,566 5,432 4,440 - -
Enterprise Value (EV) 1 6,043 6,960 4,566 5,432 4,440 4,440 4,440
P/E ratio 28.7 x 29.1 x 18.5 x 41.3 x 20 x 14.9 x 12.9 x
Yield - 1.71% - 1.13% 2.02% 2.66% 3.69%
Capitalization / Revenue - 4.56 x 3.08 x 4.5 x 2.99 x 2.2 x 2.11 x
EV / Revenue - 4.56 x 3.08 x 4.5 x 2.99 x 2.2 x 2.11 x
EV / EBITDA - 19.7 x 12 x 18.5 x 11.7 x 6.45 x 7.14 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.44 x 1.55 x 1.86 x 1.53 x 1.42 x 1.35 x
Nbr of stocks (in thousands) 1,37,556 1,37,556 1,37,132 1,36,893 1,32,965 - -
Reference price 2 43.93 50.60 33.29 39.68 34.18 34.18 34.18
Announcement Date 25/02/21 23/02/22 26/02/23 22/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,526 1,480 1,208 1,486 2,020 2,107
EBITDA 1 - 353.3 380 294.3 379 688 622
EBIT 1 - 272.3 275.5 147.4 219 346.5 397
Operating Margin - 17.85% 18.61% 12.2% 14.74% 17.15% 18.84%
Earnings before Tax (EBT) 1 - 271.4 272.1 146.8 219 346.5 397
Net income 1 175.4 239.8 246.5 132.5 233.7 314.1 357
Net margin - 15.72% 16.65% 10.97% 15.73% 15.55% 16.94%
EPS 2 1.531 1.740 1.800 0.9600 1.710 2.297 2.650
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.8674 - 0.4500 0.6900 0.9100 1.260
Announcement Date 25/02/21 23/02/22 26/02/23 22/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 12.8% 8.67% 8.53% 4.49% 7.5% 9.46% 10.4%
ROA (Net income/ Total Assets) - 7.23% - 3.98% 5.73% 7.8% 9.01%
Assets 1 - 3,317 - 3,332 4,079 4,027 3,962
Book Value Per Share 2 - 20.80 21.50 21.40 22.40 24.20 25.40
Cash Flow per Share 2 - 1.300 1.410 3.260 2.720 3.890 3.890
Capex 1 - 406 - 268 274 508 526
Capex / Sales - 26.6% - 22.18% 18.44% 25.12% 24.96%
Announcement Date 25/02/21 23/02/22 26/02/23 22/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Xi'an Manareco New Materials Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
34.18
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
XI'AN MANARECO NEW MATERIALS CO.,LTD Stock Xi'an Manareco New Materials Co.,Ltd
-13.86% 613M
AIR LIQUIDE Stock Air Liquide
+5.69% 103B
SABIC Stock SABIC
-11.38% 60.26B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+67.14% 45.41B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.80% 38.25B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+0.98% 31.37B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+10.29% 16.64B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+7.82% 13.86B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
-5.51% 12.84B
NAN YA PLASTICS CORPORATION Stock Nan Ya Plastics Corporation
-24.66% 12.43B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 688550 Stock
  4. Financials Xi'an Manareco New Materials Co.,Ltd