Valuation: XD Inc.

Capitalization 2.6TCr 2.99TCr 381.2Cr 323.07Cr 297.58Cr 280.93Cr 524.54Cr 35TCr 534.03Cr 3.5TCr 1.37TCr 17TCr 1.43TCr 1.4TCr 61TCr P/E ratio 2025
19x
P/E ratio 2026 * 14.5x
Enterprise value 2.2TCr 2.52TCr 322.11Cr 272.99Cr 251.45Cr 237.39Cr 443.23Cr 30TCr 451.26Cr 2.96TCr 1.16TCr 14TCr 1.21TCr 1.18TCr 51TCr EV / Sales 2025
4.9x
EV / Sales 2026 * 3.12x
Free-Float
55.85%
Yield 2025 *
0.84%
Yield 2026 * 0.72%
1 day+2.73%
1 week+0.79%
Current month+5.79%
1 month-11.18%
3 months-24.68%
6 months-12.04%
Current year-1.39%
1 week 61.4
Extreme 61.4
64.75
1 month 59.5
Extreme 59.5
75.2
Current year 59.5
Extreme 59.5
92.45
1 year 29.25
Extreme 29.25
92.45
3 years 7.47
Extreme 7.47
92.45
5 years 7.47
Extreme 7.47
92.45
10 years 7.47
Extreme 7.47
114.5
Manager TitleAgeSince
President 43 25/01/2019
Chief Executive Officer 44 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Chairman 44 25/01/2019
Director/Board Member 43 03/06/2019
Director/Board Member 42 03/06/2019
Change 5d. change 1-year change 3-years change Capi.($)
+2.73%+0.79%+106.96%+136.85% 381.2Cr
+1.37%-0.50%+16.68%+20.97% 7.09TCr
+2.60%-0.02%+30.00%-13.75% 1.32TCr
-1.04%+2.58%-36.35%+24.54% 725.73Cr
+1.32%+2.63%+57.25%-18.70% 717.13Cr
+1.56%+0.08%+8.66%+23.12% 581.72Cr
-0.56%-0.92%+65.11%-3.77% 564.4Cr
+0.43%+0.45%+68.62%-32.53% 376.46Cr
+3.61%+5.05%-25.76%-26.56% 346.37Cr
+3.97%+18.33%+74.51%-34.61% 327.8Cr
Average +1.60%+1.08%+36.57%+7.56% 1.24TCr
Weighted average by Cap. +1.42%+0.41%+23.85%+13.32%

Financials

2025 2026 *
Net sales 578.37Cr 664.67Cr 85Cr 72Cr 66Cr 63Cr 116.77Cr 7.9TCr 118.88Cr 778.99Cr 304.85Cr 3.8TCr 318.43Cr 311.7Cr 13TCr 666.15Cr 765.55Cr 98Cr 83Cr 76Cr 72Cr 134.49Cr 9.1TCr 136.92Cr 897.22Cr 351.12Cr 4.37TCr 366.75Cr 359.01Cr 16TCr
Net income 149.83Cr 172.19Cr 22Cr 19Cr 17Cr 16Cr 30Cr 2.05TCr 31Cr 201.81Cr 79Cr 983.18Cr 82Cr 81Cr 3.49TCr 180.17Cr 207.06Cr 26Cr 22Cr 21Cr 19Cr 36Cr 2.46TCr 37Cr 242.67Cr 95Cr 1.18TCr 99Cr 97Cr 4.2TCr
Net Debt -402.7Cr -462.8Cr -59Cr -50Cr -46Cr -44Cr -81Cr -5.5TCr -83Cr -542.39Cr -212.26Cr -2.64TCr -221.71Cr -217.03Cr -9.38TCr -518.1Cr -595.41Cr -76Cr -64Cr -59Cr -56Cr -104.6Cr -7.08TCr -106.49Cr -697.82Cr -273.08Cr -3.4TCr -285.24Cr -279.22Cr -12TCr
Logo XD Inc.
XD Inc is an investment holding company mainly engaged in the game operation business. The Company operates two segments, including Game segment and TapTap platform segment. The Game segment offers game publishing and operating services on its own and via other distribution channels. The TapTap platform segment offers online marketing services to game developers, game publishers or their agents through the group’s self developed game community and platform.
Employees
1,464
Date Price Change Volume
15/26/15 63.95 $ +2.73% 31,08,563
14/26/14 62.25 $ -0.40% 25,10,960
13/26/13 62.50 $ -1.42% 26,30,635
10/26/10 63.40 $ +1.52% 19,08,122
09/26/09 62.45 $ -1.58% 20,95,695
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
54.17CNY
Average target price
72.28CNY
Spread / Average Target
+33.44%

Quarterly revenue - Rate of surprise