Valuation: XD Inc.

Market Cap 1.48TCr 1.74TCr 221.66Cr 197.85Cr 182.53Cr 165.84Cr 311.11Cr 21TCr 315.89Cr 2.2TCr 866.21Cr 11TCr 832.03Cr 814.2Cr 35TCr P/E 2026 *
10.1x
P/E 2027 * 8.49x
Enterprise Value 1.01TCr 1.19TCr 151.73Cr 135.44Cr 124.95Cr 113.52Cr 212.96Cr 14TCr 216.23Cr 1.51TCr 592.94Cr 7.53TCr 569.54Cr 557.34Cr 24TCr EV / Sales 2026 *
1.56x
EV / Sales 2027 * 1.17x
Free-Float
56.48%
Yield 2026 *
-
Yield 2027 * -
1 day+1.79%
1 week-7.32%
Current month-5.50%
1 month-10.12%
3 months-10.55%
6 months-40.88%
Current year-42.21%
1 week 36.54
Extreme 36.54
41.56
1 month 36.54
Extreme 36.54
42.12
Current year 36.54
Extreme 36.54
92.45
1 year 36.54
Extreme 36.54
92.45
3 years 7.47
Extreme 7.47
92.45
5 years 7.47
Extreme 7.47
92.45
10 years 7.47
Extreme 7.47
114.5
Manager TitleAgeSince
President 43 25/01/2019
Chief Executive Officer 44 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Chairman 44 25/01/2019
Director/Board Member 43 03/06/2019
Director/Board Member 42 03/06/2019
Date Insider Type Main position Quantity % Market Cap. Importance
10/07/26 Other

Chief Executive Officer

61,376 0.0125%
09/01/26 Other

Founder

1,36,900 0.0277%
09/01/26 Other

Founder

1,10,600 0.0223%
Change 5-day change 1-year change 3-year change Capi.($)
+2.01%-7.32%-46.91%+209.24% 233.76Cr
-3.15%-7.16%+28.82%+139.10% 4,07300Cr
-6.98%-11.93%-11.53%+110.22% 1,77700Cr
+1.70%+2.74%+10.83%+64.72% 55TCr
+0.31%-8.09%-38.41%+35.69% 45TCr
+3.09%-7.66%-39.94%+67.22% 27TCr
-2.48%-8.38%-38.61%+27.37% 26TCr
-3.14%-5.24%+4.20%+230.09% 22TCr
+2.14%-3.09%-25.09%+60.78% 14TCr
+0.57%-3.94%-39.13%-22.97% 11TCr
Average +0.18%-1.26%-19.58%+92.15% 78.54TCr
Weighted average by Cap. -0.06%-0.40%+7.33%+114.21%

Financials

2026 *2027 *
Net sales 649.53Cr 762.45Cr 97Cr 87Cr 80Cr 73Cr 136.55Cr 9.22TCr 138.65Cr 965.19Cr 380.21Cr 4.83TCr 365.2Cr 357.38Cr 15TCr 733.18Cr 860.64Cr 109.82Cr 98Cr 90Cr 82Cr 154.14Cr 10TCr 156.51Cr 1.09TCr 429.17Cr 5.45TCr 412.23Cr 403.4Cr 17TCr
Net income 146.33Cr 171.77Cr 22Cr 20Cr 18Cr 16Cr 31Cr 2.08TCr 31Cr 217.45Cr 86Cr 1.09TCr 82Cr 81Cr 3.45TCr 178.46Cr 209.48Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.53TCr 38Cr 265.18Cr 104.46Cr 1.33TCr 100.34Cr 98Cr 4.2TCr
Net Debt -466.84Cr -548Cr -70Cr -62Cr -58Cr -52Cr -98Cr -6.62TCr -100Cr -693.71Cr -273.27Cr -3.47TCr -262.48Cr -256.86Cr -11TCr -618.85Cr -726.43Cr -93Cr -83Cr -76Cr -69Cr -130.1Cr -8.78TCr -132.1Cr -919.58Cr -362.24Cr -4.6TCr -347.95Cr -340.49Cr -15TCr
Projected Income Statement - Annual - XD Inc.
Logo XD Inc.
XD Inc is an investment holding company principally engaged in the development, operation, publishing and distribution of mobile and Website games and provision of information services. The Company operates its businesses through two business segments. The Game segment is primarily engaged in the provision of game publishing and operating services on its own and via other distribution channels. The TapTap Platform segment is primarily engaged in the provision of online marketing services to game developers, game publishers or their agents through the Group’s self-developed game community and platform. The Company conducts its businesses within domestic and overseas markets.
Employees
1,532
Date Price Change Volume
23/26/23 HK$37.56 +2.01% 76,750
22/26/22 HK$36.82 -5.30% 20,21,000
21/26/21 HK$38.88 -4.80% 16,46,200
20/26/20 HK$40.84 +0.79% 11,53,600
16/26/16 HK$40.52 +0.20% 16,11,800
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - XD Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
31.37CNY
Average target price
53.78CNY
Spread / Average Target
+71.45%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - XD Inc.
  1. Stock Market
  2. Stocks
  3. 2400 Stock