Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.18 CAD | +16.13% | +20.00% | +50.00% |
Valuation
Fiscal Period: September | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | - | - | - |
Enterprise Value (EV) 1 | - | - | - |
P/E ratio | - | -2.72 x | -2.87 x |
Yield | - | - | - |
Capitalization / Revenue | - | - | - |
EV / Revenue | - | - | - |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | -1.52 x | -0.16 x |
Nbr of stocks (in thousands) | - | - | - |
Reference price 2 | 0.2453 | 0.1870 | 0.0513 |
Announcement Date | 02/11/23 | 02/11/23 | 29/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2021 | 2022 | 2023 |
---|---|---|---|
Net sales 1 | 4.05 | 2.155 | 1.357 |
EBITDA 1 | 0.8061 | -0.2153 | -0.5744 |
EBIT 1 | 0.7912 | -0.2285 | -0.5802 |
Operating Margin | 19.54% | -10.6% | -42.76% |
Earnings before Tax (EBT) 1 | -0.6804 | -0.5393 | -0.8253 |
Net income 1 | -0.6804 | -0.5393 | -0.8253 |
Net margin | -16.8% | -25.02% | -60.82% |
EPS | - | -0.0688 | -0.0178 |
Free Cash Flow | - | 0.7334 | -0.7093 |
FCF margin | - | 34.03% | -52.28% |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 02/11/23 | 02/11/23 | 29/11/23 |
Balance Sheet Analysis
Fiscal Period: September | 2021 | 2022 | 2023 |
---|---|---|---|
Net Debt 1 | 2.33 | 0.76 | 2.55 |
Net Cash position 1 | - | - | - |
Leverage (Debt/EBITDA) | 2.897 x | -3.523 x | -4.441 x |
Free Cash Flow | - | 0.73 | -0.71 |
ROE (net income / shareholders' equity) | - | 42.9% | 46.4% |
ROA (Net income/ Total Assets) | - | -9.06% | -41% |
Assets 1 | - | 5.955 | 2.015 |
Book Value Per Share | - | -0.1200 | -0.3200 |
Cash Flow per Share | - | 0.0800 | 0.0100 |
Capex 1 | 0.01 | 0 | 0 |
Capex / Sales | 0.24% | 0.2% | 0.15% |
Announcement Date | 02/11/23 | 02/11/23 | 29/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+50.00% | 9.54M | |
+8.86% | 14.11B | |
-4.35% | 772M | |
+0.79% | 650M | |
-0.71% | 613M | |
+0.33% | 363M | |
+34.54% | 288M | |
0.00% | 262M | |
+7.14% | 260M | |
+54.22% | 156M |
- Stock Market
- Equities
- XCYT Stock
- Financials Xcyte Digital Corp.