End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
54.71
CNY
|
-0.26%
|
|
+11.84%
|
+8.57%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,919
|
8,000
|
5,139
|
7,073
|
7,698
|
-
|
-
|
Enterprise Value (EV)
1 |
6,919
|
8,000
|
5,139
|
7,073
|
7,698
|
7,698
|
7,698
|
P/E ratio
|
73.6
x
|
85.1
x
|
-302
x
|
18.4
x
|
13
x
|
10.7
x
|
9.44
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.37
x
|
-
|
-
|
0.74
x
|
0.51
x
|
0.45
x
|
0.39
x
|
EV / Revenue
|
4.37
x
|
-
|
-
|
0.74
x
|
0.51
x
|
0.45
x
|
0.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
16.6
x
|
8.28
x
|
6.93
x
|
6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8.29
x
|
-
|
-
|
5.34
x
|
3.95
x
|
2.8
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
1,40,000
|
1,40,000
|
1,40,000
|
1,40,350
|
1,40,700
|
-
|
-
|
Reference price
2 |
49.42
|
57.14
|
36.71
|
50.39
|
54.71
|
54.71
|
54.71
|
Announcement Date
|
09/02/21
|
08/03/22
|
21/04/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,299
|
1,582
|
-
|
-
|
9,603
|
14,969
|
16,989
|
19,756
|
EBITDA
1 |
-
|
-
|
-
|
-
|
427.1
|
930
|
1,110
|
1,284
|
EBIT
1 |
-
|
89.23
|
-
|
-
|
408.1
|
743.5
|
900
|
1,112
|
Operating Margin
|
-
|
5.64%
|
-
|
-
|
4.25%
|
4.97%
|
5.3%
|
5.63%
|
Earnings before Tax (EBT)
1 |
-
|
94
|
-
|
-
|
415.1
|
722
|
884.7
|
1,051
|
Net income
1 |
-
|
82.09
|
93.94
|
-17.32
|
385.6
|
651.7
|
791
|
943
|
Net margin
|
-
|
5.19%
|
-
|
-
|
4.02%
|
4.35%
|
4.66%
|
4.77%
|
EPS
2 |
0.6714
|
0.6714
|
0.6714
|
-0.1214
|
2.743
|
4.215
|
5.100
|
5.796
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/05/20
|
09/02/21
|
08/03/22
|
21/04/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.3%
|
-
|
-
|
34.5%
|
37.5%
|
31.9%
|
27.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
7.62%
|
7.68%
|
7.49%
|
7.37%
|
Assets
1 |
-
|
-
|
-
|
-
|
5,059
|
8,485
|
10,561
|
12,795
|
Book Value Per Share
2 |
-
|
5.960
|
-
|
-
|
9.430
|
13.90
|
19.50
|
26.60
|
Cash Flow per Share
|
-
|
-3.720
|
-
|
-
|
-7.490
|
-
|
3.440
|
3.610
|
Capex
1 |
-
|
-
|
-
|
-
|
123
|
69
|
68.5
|
53
|
Capex / Sales
|
-
|
-
|
-
|
-
|
1.28%
|
0.46%
|
0.4%
|
0.27%
|
Announcement Date
|
31/05/20
|
09/02/21
|
08/03/22
|
21/04/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
54.71
CNY Average target price
57.8
CNY Spread / Average Target +5.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.57% | 1.06B | | +79.29% | 2,185B | | +31.53% | 627B | | +14.50% | 592B | | +2.16% | 243B | | +24.21% | 200B | | +4.96% | 163B | | -38.51% | 132B | | +34.40% | 127B | | +35.34% | 105B |
Other Semiconductors
|