End-of-day quote
Shenzhen S.E.
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.95
CNY
|
0.00%
|
|
+1.43%
|
-16.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,017
|
8,542
|
5,985
|
8,083
|
4,989
|
6,866
|
Enterprise Value (EV)
1 |
5,166
|
8,639
|
5,994
|
8,121
|
5,231
|
7,164
|
P/E ratio
|
14
x
|
44.5
x
|
-3.45
x
|
26.6
x
|
22.2
x
|
103
x
|
Yield
|
1.32%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.65
x
|
0.58
x
|
0.77
x
|
0.62
x
|
1.16
x
|
EV / Revenue
|
0.48
x
|
0.66
x
|
0.58
x
|
0.78
x
|
0.65
x
|
1.21
x
|
EV / EBITDA
|
10
x
|
22.1
x
|
22.8
x
|
19.9
x
|
14.6
x
|
57.3
x
|
EV / FCF
|
-9.58
x
|
99.5
x
|
51.8
x
|
266
x
|
-22
x
|
-247
x
|
FCF Yield
|
-10.4%
|
1.01%
|
1.93%
|
0.38%
|
-4.55%
|
-0.4%
|
Price to Book
|
1.1
x
|
1.82
x
|
2.05
x
|
2.47
x
|
1.4
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
11,86,656
|
11,78,158
|
11,78,158
|
11,64,682
|
11,60,182
|
11,54,012
|
Reference price
2 |
4.228
|
7.250
|
5.080
|
6.940
|
4.300
|
5.950
|
Announcement Date
|
27/03/19
|
28/04/20
|
16/04/21
|
28/03/22
|
25/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,797
|
13,132
|
10,360
|
10,442
|
8,039
|
5,944
|
EBITDA
1 |
516.1
|
390.4
|
263.1
|
407.1
|
357.7
|
125.1
|
EBIT
1 |
496.7
|
367.5
|
240.7
|
385.8
|
334.5
|
101.1
|
Operating Margin
|
4.6%
|
2.8%
|
2.32%
|
3.69%
|
4.16%
|
1.7%
|
Earnings before Tax (EBT)
1 |
460.1
|
253.9
|
-1,683
|
373.8
|
273.4
|
74.11
|
Net income
1 |
357.4
|
192.4
|
-1,735
|
306.4
|
225.3
|
66.35
|
Net margin
|
3.31%
|
1.47%
|
-16.75%
|
2.93%
|
2.8%
|
1.12%
|
EPS
2 |
0.3013
|
0.1630
|
-1.473
|
0.2608
|
0.1937
|
0.0575
|
Free Cash Flow
1 |
-539.1
|
86.85
|
115.7
|
30.57
|
-237.8
|
-29.01
|
FCF margin
|
-4.99%
|
0.66%
|
1.12%
|
0.29%
|
-2.96%
|
-0.49%
|
FCF Conversion (EBITDA)
|
-
|
22.25%
|
43.98%
|
7.51%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
45.14%
|
-
|
9.98%
|
-
|
-
|
Dividend per Share
2 |
0.0556
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/19
|
28/04/20
|
16/04/21
|
28/03/22
|
25/04/23
|
19/04/24
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
170.2
|
Net margin
|
-
|
EPS
2 |
0.1461
|
Dividend per Share
|
-
|
Announcement Date
|
17/08/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
150
|
97.6
|
8.88
|
38.2
|
242
|
298
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2897
x
|
0.25
x
|
0.0337
x
|
0.0938
x
|
0.6774
x
|
2.382
x
|
Free Cash Flow
1 |
-539
|
86.8
|
116
|
30.6
|
-238
|
-29
|
ROE (net income / shareholders' equity)
|
8.14%
|
4.15%
|
-45.6%
|
9.9%
|
6.6%
|
1.85%
|
ROA (Net income/ Total Assets)
|
4.93%
|
3.54%
|
2.66%
|
4.83%
|
3.96%
|
1.16%
|
Assets
1 |
7,249
|
5,438
|
-65,188
|
6,341
|
5,684
|
5,732
|
Book Value Per Share
2 |
3.860
|
3.980
|
2.480
|
2.810
|
3.070
|
3.130
|
Cash Flow per Share
2 |
0.4100
|
0.3900
|
0.6100
|
0.5200
|
0.5600
|
0.5800
|
Capex
1 |
38.8
|
7.28
|
17
|
24.3
|
20.6
|
17.6
|
Capex / Sales
|
0.36%
|
0.06%
|
0.16%
|
0.23%
|
0.26%
|
0.3%
|
Announcement Date
|
27/03/19
|
28/04/20
|
16/04/21
|
28/03/22
|
25/04/23
|
19/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.81% | 79Cr | | +15.20% | 489.11Cr | | +8.00% | 366.09Cr | | -11.89% | 246.49Cr | | +40.83% | 142.84Cr | | 0.00% | 114.95Cr | | +49.86% | 108.27Cr | | +34.89% | 97Cr | | -4.33% | 93Cr | | -5.89% | 61Cr |
Semiconductor Wholesale
|