Valuation: Worldline SA

Market Cap 54Cr 1.09TCr 62Cr 50Cr 46Cr 88Cr 5.94TCr 89Cr 600.85Cr 235.66Cr 2.92TCr 233.03Cr 227.94Cr 10TCr P/E 2026 *
-2.25x
P/E 2027 * -3.17x
Enterprise Value 198.62Cr 3.96TCr 226.45Cr 183.96Cr 169.26Cr 320.16Cr 22TCr 326.39Cr 2.19TCr 859.93Cr 11TCr 850.36Cr 831.76Cr 37TCr EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.53x
Free-Float
79.75%
Yield 2026 *
-
Yield 2027 * -
3 years 7,824
Extreme 7824
26,855.6
5 years 7,824
Extreme 7824
70,206.4
10 years 7,824
Extreme 7824
75,528
Manager TitleAgeSince
Chief Executive Officer 61 01/03/2025
Director of Finance/CFO - 08/09/2025
Compliance Officer - 27/04/2026
Director TitleAgeSince
Director/Board Member 70 13/06/2014
Director/Board Member 66 30/11/2018
Director/Board Member 58 30/11/2018
Change 5-day change 1-year change 3-year change Capi.($)
-25.53%-.--% - - 66Cr
-1.88%-6.54%+11.71%+782.41% 10TCr
+5.38%+6.47%-61.26%-39.80% 7.52TCr
-0.34%-2.87%-44.46%-45.67% 3.06TCr
-1.79%-4.49%+26.59%+369.51% 2.79TCr
-4.60%-11.68%+5.46%+86.20% 2.52TCr
-0.12%+1.60%-46.69%-29.68% 2.17TCr
-1.12%-1.69%+8.84%+9.33% 1.7TCr
-4.75%-8.23%-66.37% - 1.64TCr
+0.02%-1.85%-35.76%+107.96% 1.35TCr
Average -2.97%-1.71%-22.44%+155.03% 3.65TCr
Weighted average by Cap. +0.02%-0.28%-19.31%+281.99%

Financials

2026 *2027 *
Net sales 377.24Cr 7.53TCr 430.1Cr 349.4Cr 321.48Cr 608.07Cr 41TCr 619.9Cr 4.16TCr 1.63TCr 20TCr 1.62TCr 1.58TCr 70TCr 375.26Cr 7.49TCr 427.84Cr 347.56Cr 319.79Cr 604.88Cr 41TCr 616.65Cr 4.14TCr 1.62TCr 20TCr 1.61TCr 1.57TCr 69TCr
Net income -17Cr -338.6Cr -19Cr -16Cr -14Cr -27Cr -1.85TCr -28Cr -187.35Cr -73Cr -909.51Cr -73Cr -71Cr -3.14TCr -9.9Cr -197.51Cr -11Cr -9.17Cr -8.44Cr -16Cr -1.08TCr -16Cr -109.29Cr -43Cr -530.54Cr -42Cr -41Cr -1.83TCr
Net Debt 144.19Cr 2.88TCr 164.4Cr 133.55Cr 122.88Cr 232.42Cr 16TCr 236.94Cr 1.59TCr 624.28Cr 7.73TCr 617.32Cr 603.83Cr 27TCr 144.65Cr 2.89TCr 164.92Cr 133.97Cr 123.27Cr 233.16Cr 16TCr 237.7Cr 1.6TCr 626.26Cr 7.75TCr 619.29Cr 605.75Cr 27TCr
Logo Worldline SA
Worldline is one of the world's leading providers of electronic payment and transactional services. Net sales break down by activity as follows: - merchant services (80.3%): this division enables merchants to increase their sales and improve their customers' experience in a secure and trusted environment, with exceptional expertise and pan-European coverage; - financial services (19.7%): this division, leader in Europe, provides financial data processing and enables financial institutions to deploy transformative technologies, manage risk and fraud, optimize processes and ensure operational excellence. Net sales are distributed geographically as follows: France (6.1%), Southern Europe (16.5%), Central and Eastern Europe (36.6%), Northern Europe (29.7%) and other (11.1%).
Employees
17,948
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
13
Last Close Price
9.622EUR
Average target price
11.20EUR
Spread / Average Target
+16.40%

Quarterly revenue - Rate of surprise