Valuation: WorldCall Telecom Limited

Market Cap 468.34Cr 1.69Cr 1.51Cr 1.39Cr 1.26Cr 2.36Cr 160.21Cr 2.41Cr 17Cr 6.68Cr 85Cr 6.35Cr 6.22Cr 267.1Cr P/E 2024
-6.5x
P/E 2025 -18.7x
Enterprise Value 997.72Cr 3.61Cr 3.22Cr 2.95Cr 2.69Cr 5.04Cr 341.31Cr 5.14Cr 35Cr 14Cr 180.15Cr 14Cr 13Cr 569.01Cr EV / Sales 2024
2.76x
EV / Sales 2025 2.31x
Free-Float
82.38%
Yield 2024 *
-
Yield 2025 -
1 week+5.62%
1 month-6.00%
3 months-21.01%
6 months-27.69%
Current year-45.35%
1 week 0.88
Extreme 0.88
0.99
1 month 0.87
Extreme 0.87
1.03
Current year 0.87
Extreme 0.87
1.88
1 year 0.87
Extreme 0.87
2.15
3 years 0.87
Extreme 0.87
2.41
5 years 0.87
Extreme 0.87
2.8
10 years 0.53
Extreme 0.53
4.52
Manager TitleAgeSince
Chief Executive Officer - 31/05/2023
Director of Finance/CFO - 09/06/2023
Chief Tech/Sci/R&D Officer - 01/10/2023
Director TitleAgeSince
Director/Board Member - 01/08/2008
Director/Board Member 47 -
Director/Board Member - 31/05/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+5.62%-48.07%-26.56% 1.69Cr
+0.31%+4.09%-5.87%+29.33% 23TCr
+0.72%+0.87%+13.36%+27.26% 19TCr
-0.96%+1.93%-3.90%+24.53% 14TCr
-0.74%0.00% - - 13TCr
+0.22%+4.63%-17.46%+32.79% 8.97TCr
+0.69%-0.17%+10.16%-2.13% 8.96TCr
+1.41%+0.44%+8.78%+55.74% 7.32TCr
+0.83%+3.08%-8.15%+7.65% 5.5TCr
-0.96%-0.72%-3.07%+71.25% 5.26TCr
Average +0.10%+1.32%-6.02%+24.43% 10.46TCr
Weighted average by Cap. +0.05%+1.83%-0.02%+28.65%

Financials

2024 2025
Net sales 504.64Cr 1.82Cr 1.63Cr 1.49Cr 1.36Cr 2.55Cr 172.63Cr 2.6Cr 18Cr 7.19Cr 91Cr 6.84Cr 6.7Cr 287.8Cr 599.12Cr 2.16Cr 1.93Cr 1.77Cr 1.61Cr 3.02Cr 204.95Cr 3.09Cr 21Cr 8.54Cr 108.18Cr 8.13Cr 7.95Cr 341.68Cr
Net income -136.39Cr -49.29L -44L -40.38L -36.73L -68.87L -47Cr -70.24L -4.82Cr -1.94Cr -25Cr -1.85Cr -1.81Cr -78Cr -46Cr -16.6L -14.82L -13.6L -12.37L -23.19L -16Cr -23.65L -1.62Cr -65.47L -8.29Cr -62.29L -60.96L -26Cr
Net Debt 505.83Cr 1.83Cr 1.63Cr 1.5Cr 1.36Cr 2.55Cr 173.04Cr 2.6Cr 18Cr 7.21Cr 91Cr 6.86Cr 6.71Cr 288.48Cr 529.38Cr 1.91Cr 1.71Cr 1.57Cr 1.43Cr 2.67Cr 181.1Cr 2.73Cr 19Cr 7.55Cr 96Cr 7.18Cr 7.03Cr 301.91Cr
Projected Income Statement - Annual - WorldCall Telecom Limited
Logo WorldCall Telecom Limited
Worldcall Telecom Limited is a Pakistan-based company, which is a telecom and multimedia service provider in Pakistan. The Company is engaged in providing wireless local loop (WLL) and long distance and international (LDI) services in Pakistan. The Company also offers re-broadcasting international/national satellite/terrestrial wireless and cable television and radio signals, interactive communication and to establish, maintain and operate the licensed telephony services. The Company’s products and services include Fiber To The Home (FTTH), digital television (DTV), cable broadband, cable TV, and long distance and international (LDI). It offers approximately 200+ high definition (HD) and digital quality channels on a DTV set-top box. Its LDI network is based on the next generation networking (NGN) technology. Through its cable TV, it offers drama, thrillers, action, romance, news and documentaries with approximately 80+ channels.
Employees
207
Date Price Change Volume
02/26/02 PKR 0.9400 0.00% 1,25,06,278
30/26/30 PKR 0.9400 -1.05% 1,65,41,462
29/26/29 PKR 0.9500 +1.06% 1,02,39,590
28/26/28 PKR 0.9400 -2.08% 1,62,45,811
27/26/27 PKR 0.9600 +9.09% 2,40,34,153