Stock WWD WOODWARD, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Woodward, Inc.

Equities

WWD

US9807451037

Aerospace & Defense

Market Closed - Nasdaq
Other stock markets
 01:30:00 27/04/2024 am IST 		5-day change 1st Jan Change
150.6 USD +0.56% Intraday chart for Woodward, Inc. +2.10% +10.61%
24/04 Woodward, Inc. Declares Quarterly Dividend, Payable on June 5, 2024 CI
16/04 Goldman Sachs Raises Woodward's Price Target to $201 From $159, Maintains Buy Rating MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,669 5,001 7,200 4,829 7,507 9,080 - -
Enterprise Value (EV) 1 7,655 5,686 7,486 5,498 8,092 9,503 9,451 9,469
P/E ratio 26.8 x 21.4 x 35.6 x 29.6 x 32.9 x 28 x 24.7 x 20.9 x
Yield 0.58% 0.75% 0.5% 0.91% 0.68% 0.64% 0.7% 0.8%
Capitalization / Revenue 2.3 x 2 x 3.21 x 2.03 x 2.58 x 2.8 x 2.65 x 2.5 x
EV / Revenue 2.64 x 2.28 x 3.33 x 2.31 x 2.78 x 2.93 x 2.75 x 2.6 x
EV / EBITDA 14 x 12 x 18.1 x 15.4 x 17 x 16.3 x 15 x 13.4 x
EV / FCF 26.3 x 18.8 x 17.5 x 39.1 x 34.9 x 30.8 x 24.1 x 22.8 x
FCF Yield 3.81% 5.32% 5.7% 2.56% 2.87% 3.25% 4.15% 4.39%
Price to Book 4.03 x 2.51 x 3.23 x 2.67 x 3.69 x 3.99 x 3.86 x 3.68 x
Nbr of stocks (in thousands) 61,846 62,384 63,603 60,164 60,418 60,298 - -
Reference price 2 107.8 80.16 113.2 80.26 124.3 150.6 150.6 150.6
Announcement Date 18/11/19 19/11/20 18/11/21 17/11/22 16/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,900 2,496 2,246 2,383 2,915 3,245 3,430 3,638
EBITDA 1 544.9 474.3 413.1 356.1 475.5 582.4 631 706.2
EBIT 1 424 343.2 283.6 235.5 355.8 458.4 508.5 585.6
Operating Margin 14.62% 13.75% 12.63% 9.88% 12.21% 14.13% 14.82% 16.1%
Earnings before Tax (EBT) 1 320.6 281.9 245.8 199.9 275.8 413.9 461.2 530.6
Net income 1 259.6 240.4 208.6 171.7 232.4 329.2 368.2 430.1
Net margin 8.95% 9.63% 9.29% 7.21% 7.97% 10.14% 10.73% 11.82%
EPS 2 4.020 3.740 3.180 2.710 3.780 5.376 6.098 7.213
Free Cash Flow 1 291.5 302.4 427 140.8 232 308.6 392 415.5
FCF margin 10.05% 12.12% 19.01% 5.91% 7.96% 9.51% 11.43% 11.42%
FCF Conversion (EBITDA) 53.5% 63.76% 103.36% 39.53% 48.8% 52.98% 62.12% 58.84%
FCF Conversion (Net income) 112.3% 125.79% 204.64% 81.99% 99.86% 93.74% 106.46% 96.61%
Dividend per Share 2 0.6300 0.6050 0.5688 0.7325 0.8500 0.9580 1.056 1.206
Announcement Date 18/11/19 19/11/20 18/11/21 17/11/22 16/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 570.2 541.6 586.8 614.3 640 618.6 718.2 800.7 777.1 786.7 808.9 827 824 810.8 862.4
EBITDA 1 106.1 84.11 90.68 88.39 92.91 71.83 117.4 147.4 138.9 147.9 149.8 142.6 143.6 137.2 157.2
EBIT 1 74.36 53.39 60.06 58.47 63.54 42.52 87.45 117.4 108.4 119.1 113.9 112.1 114.4 107 127.9
Operating Margin 13.04% 9.86% 10.24% 9.52% 9.93% 6.87% 12.18% 14.66% 13.95% 15.14% 14.08% 13.55% 13.88% 13.2% 14.83%
Earnings before Tax (EBT) 1 61.03 37.75 54.1 50.29 57.77 31.75 40.24 105.7 98.04 109.7 102.3 97.87 99.47 84.74 115.1
Net income 1 49.9 30.3 47.91 39.45 54.04 29.61 35.51 84.6 82.65 90.04 81.89 78.62 79.96 74.69 94.77
Net margin 8.75% 5.6% 8.16% 6.42% 8.44% 4.79% 4.94% 10.57% 10.64% 11.45% 10.12% 9.51% 9.7% 9.21% 10.99%
EPS 2 0.7600 0.4700 0.7400 0.6400 0.8800 0.4900 0.5800 1.370 1.330 1.460 1.329 1.263 1.313 1.229 1.564
Dividend per Share 2 0.1625 0.1625 0.1900 0.1900 0.1900 0.1900 0.2200 0.2200 0.2200 0.2200 0.2425 0.2425 0.2425 0.2500 0.2812
Announcement Date 18/11/21 31/01/22 02/05/22 01/08/22 17/11/22 30/01/23 01/05/23 31/07/23 16/11/23 29/01/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 986 685 286 670 584 423 371 389
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.809 x 1.445 x 0.6932 x 1.88 x 1.228 x 0.7261 x 0.5877 x 0.5507 x
Free Cash Flow 1 292 302 427 141 232 309 392 416
ROE (net income / shareholders' equity) 15.9% 12.9% 9.92% 8.34% 11.7% 15.6% 17.2% 19.4%
ROA (Net income/ Total Assets) - - - - 5.95% 8.17% 8.58% 9.7%
Assets 1 - - - - 3,908 4,029 4,290 4,431
Book Value Per Share 2 26.70 31.90 35.00 30.10 33.70 37.70 39.00 40.90
Cash Flow per Share 2 6.060 5.440 7.090 3.060 5.020 6.940 8.290 9.760
Capex 1 99.1 47.1 37.7 52.9 76.5 101 101 103
Capex / Sales 3.42% 1.89% 1.68% 2.22% 2.62% 3.11% 2.94% 2.84%
Announcement Date 18/11/19 19/11/20 18/11/21 17/11/22 16/11/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Woodward, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
150.6 USD
Average target price
167.2 USD
Spread / Average Target
+11.07%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
WOODWARD, INC. Stock Woodward, Inc.
+10.61% 9.08B
RTX CORPORATION Stock RTX Corporation
+20.53% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+9.53% 77.91B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+2.63% 71.1B
BAE SYSTEMS PLC Stock BAE Systems plc
+20.67% 50.29B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+40.51% 43.87B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+1.86% 40.78B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+42.10% 31.95B
RHEINMETALL AG Stock Rheinmetall AG
+82.72% 24.31B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+19.32% 23.26B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. WWD Stock
  4. Financials Woodward, Inc.