Stock KLG WK KELLOGG CO
Add to a list
To use this feature you must be a member
Log inSign up

Financials WK Kellogg Co

Equities

KLG

US92942W1071

Food Processing

Market Closed - Nyse
Other stock markets
 01:30:03 22/06/2024 am IST 		5-day change 1st Jan Change
17.04 USD -4.54% Intraday chart for WK Kellogg Co -4.38% +29.68%
11/06 Transcript : WK Kellogg Co Presents at 4th Annual Evercore ISI Consumer and Retail Conference, Jun-11-2024 01:15 PM
23/05 Some of the biggest splits in Corporate America RE

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,125 1,463 - -
Enterprise Value (EV) 1 1,535 1,973 2,104 2,114
P/E ratio 10.3 x 11.9 x 10.2 x 8.18 x
Yield - 3.84% 4.49% 5.74%
Capitalization / Revenue 0.41 x 0.54 x 0.54 x 0.54 x
EV / Revenue 0.56 x 0.73 x 0.78 x 0.79 x
EV / EBITDA 5.95 x 7.26 x 7.09 x 6 x
EV / FCF 7.35 x 464 x -22.4 x 42.5 x
FCF Yield 13.6% 0.22% -4.47% 2.35%
Price to Book 3.76 x 5.06 x 5.24 x 4.12 x
Nbr of stocks (in thousands) 85,631 85,878 - -
Reference price 2 13.14 17.04 17.04 17.04
Announcement Date 13/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 2,695 2,763 2,717 2,700 2,687
EBITDA 1 - 258 271.9 296.7 352.3
EBIT 1 - 138 194.1 210 264.2
Operating Margin - 4.99% 7.14% 7.78% 9.83%
Earnings before Tax (EBT) 1 - 145 122.5 151.5 240
Net income 1 -25 110 118 145.8 180.3
Net margin -0.93% 3.98% 4.34% 5.4% 6.71%
EPS 2 - 1.280 1.430 1.677 2.083
Free Cash Flow 1 - 209 4.25 -94 49.75
FCF margin - 7.56% 0.16% -3.48% 1.85%
FCF Conversion (EBITDA) - 81.01% 1.56% - 14.12%
FCF Conversion (Net income) - 190% 3.6% - 27.59%
Dividend per Share 2 - - 0.6536 0.7650 0.9780
Announcement Date 16/06/23 13/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 692 651 707 673 682.8 655.8 703.2 671.1
EBITDA 1 55 53 75 70 63.09 63.09 81.56 77.56
EBIT 1 46 26 50 53 41.87 42.54 59.47 54.06
Operating Margin 6.65% 3.99% 7.07% 7.88% 6.13% 6.49% 8.46% 8.05%
Earnings before Tax (EBT) 1 55 - 44 49 39 39 - -
Net income 1 42 15 33 37 30.25 30.13 42.42 33.5
Net margin 6.07% 2.3% 4.67% 5.5% 4.43% 4.59% 6.03% 4.99%
EPS 2 0.4900 0.1800 0.3700 0.4300 0.3500 0.3500 0.4900 0.3900
Dividend per Share 2 - - - 0.1600 0.1600 0.1750 - -
Announcement Date 08/11/23 13/02/24 07/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - 410 510 641 651
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 1.589 x 1.876 x 2.161 x 1.846 x
Free Cash Flow 1 - 209 4.25 -94 49.8
ROE (net income / shareholders' equity) - 22.3% 41.4% 46.8% 47.2%
ROA (Net income/ Total Assets) - 6.61% 6.86% 7.35% 8.18%
Assets 1 - 1,664 1,721 1,984 2,204
Book Value Per Share 2 - 3.500 3.370 3.250 4.130
Cash Flow per Share 2 - 4.170 0.8500 1.720 2.570
Capex 1 - 150 156 205 169
Capex / Sales - 5.43% 5.72% 7.59% 6.3%
Announcement Date 16/06/23 13/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WK Kellogg Co

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
17.04 USD
Average target price
22.45 USD
Spread / Average Target
+31.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
WK KELLOGG CO Stock WK Kellogg Co
+29.68% 1.46B
NESTLÉ S.A. Stock Nestlé S.A.
-2.98% 275B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-8.17% 89.21B
DANONE Stock Danone
+0.44% 40.26B
KRAFT HEINZ Stock Kraft Heinz
-10.90% 40.01B
GENERAL MILLS, INC. Stock General Mills, Inc.
+2.98% 37.87B
THE HERSHEY COMPANY Stock The Hershey Company
-2.33% 36.82B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-15.05% 30.33B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-4.95% 28.81B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+6.13% 23.18B
Other Food Processing
  1. Stock Market
  2. Equities
  3. KLG Stock
  4. Financials WK Kellogg Co