Valuation Wipro Limited NYSE

Stocks

WIT

US97651M1099

IT Services & Consulting

Delayed NYSE Other stock markets 01:25:13 09/07/2026 am IST			5-day change	1st Jan Change
1.825 ^USD	-1.35%		-2.14%	-35.56%

19/06	Indian IT Stocks Stumble, Following U.S. Peers as AI Angst Resurfaces	DJ
19/06	Wipro to Acquire Additional 20% Stake in Aggne Global IT Services for $2.1 Million; Shares Down 3%	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	32,36,060	20,00,894	25,05,134	27,41,626	19,64,851	18,09,513	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-7.91%	-	-
Enterprise Value (EV) ¹	30,42,265	17,49,875	22,38,476	23,69,995	15,89,490	14,68,206	14,29,999	13,74,012
Change	-	-42.48%	27.92%	5.88%	-32.93%	-7.63%	-2.6%	-3.92%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	12.5x	12x	11.4x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.05x	1.98x	2x
PEG	-	-2.45x	34.12x	1x	46.64x	1.29x	2.75x	2.23x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.82x	1.76x	1.72x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.48x	1.39x	1.3x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.36x	6.92x	6.48x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	8.8x	8.26x	7.72x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	10.9x	9.61x	9.11x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	9.17%	10.4%	11%
Dividend per Share ²	3	0.5	0.5	6	11	9.986	11.34	11.11
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.78%	6.57%	6.44%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.78	14.38	15.12
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	72.5%	78.9%	73.5%
Net sales ¹	7,90,934	9,04,876	8,97,603	8,90,884	9,26,240	9,94,675	10,27,971	10,54,034
EBITDA ¹	1,64,523	1,68,479	1,69,830	1,80,818	1,78,626	1,99,492	2,06,635	2,12,150
EBIT ¹	1,35,931	1,35,134	1,35,759	1,51,239	1,52,154	1,66,804	1,73,118	1,78,019
Net income ¹	1,22,191	1,13,500	1,10,452	1,31,354	1,31,974	1,39,768	1,45,072	1,52,709
Net Debt ¹	-1,93,795	-2,51,019	-2,66,658	-3,71,631	-3,75,361	-3,41,306	-3,79,514	-4,35,500
Reference price ²	296.00	182.65	240.02	262.10	187.55	172.65	172.65	172.65
Nbr of stocks (in thousands)	1,09,32,636	1,09,54,798	1,04,36,972	1,04,60,231	1,04,76,409	1,04,80,814	-	-
Announcement Date	29/04/22	27/04/23	19/04/24	16/04/25	16/04/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	29.68x	4.73x	16.51x	2.2%	29TCr
SNOWFLAKE INC.	-92.02x	14.54x	84.19x	-.--%	9.11TCr
ACCENTURE PLC	10.56x	1.16x	6.08x	4.57%	8.7TCr
TATA CONSULTANCY SERVICES LTD.	13.49x	2.45x	9.1x	6.14%	7.99TCr
RELX PLC	19.36x	5.09x	12.56x	2.94%	5.8TCr
INFOSYS LIMITED	13.92x	2.03x	8.51x	5.59%	4.57TCr
FUJITSU LIMITED	19.35x	1.55x	9.76x	1.48%	3.63TCr
NEC CORPORATION	20.15x	1.48x	9.46x	0.98%	3.56TCr
HCL TECHNOLOGIES LIMITED	15.91x	2.04x	9.47x	5.43%	3.33TCr
Average	5.60x	3.90x	18.41x	3.26%	8.39TCr
Weighted average by Cap.	7.77x	4.70x	20.93x	2.94%