Valuation Wipro Limited NYSE

Stocks

WIT

US97651M1099

IT Services & Consulting

Market Closed - NYSE 01:30:02 15/08/2026 am IST			5-day change	1st Jan Change
1.940 ^USD	-1.02%		-3.96%	-31.69%

13/08	Asian Equities Traded in the US as American Depositary Receipts Marginally Higher in Thursday Trading	MT
12/08	Asian Equities Traded in the US as American Depositary Receipts Rise in Wednesday Trading	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	32,36,060	20,00,894	25,05,134	27,41,626	19,64,851	18,18,192	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-7.46%	-	-
Enterprise Value (EV) ¹	30,42,265	17,49,875	22,38,476	23,69,995	15,89,490	15,32,748	14,93,798	14,39,938
Change	-	-42.48%	27.92%	5.88%	-32.93%	-3.57%	-2.54%	-3.61%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	13.8x	13.2x	12.7x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.24x	2.16x	2.02x
PEG	-	-2.45x	34.12x	1x	46.64x	2.18x	2.9x	3.22x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.84x	1.79x	1.74x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.55x	1.47x	1.38x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.96x	7.42x	6.99x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	9.51x	8.84x	8.3x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	11.2x	10.2x	9.58x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	8.96%	9.78%	10.4%
Dividend per Share ²	3	0.5	0.5	6	11	9.045	11.15	11.2
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	4.92%	6.07%	6.09%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.35	13.96	14.51
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.7%	79.9%	77.2%
Net sales ¹	7,90,934	9,04,876	8,97,603	8,90,884	9,26,240	9,87,726	10,17,208	10,44,708
EBITDA ¹	1,64,523	1,68,479	1,69,830	1,80,818	1,78,626	1,92,437	2,01,253	2,05,900
EBIT ¹	1,35,931	1,35,134	1,35,759	1,51,239	1,52,154	1,61,157	1,68,935	1,73,554
Net income ¹	1,22,191	1,13,500	1,10,452	1,31,354	1,31,974	1,35,006	1,40,659	1,46,104
Net Debt ¹	-1,93,795	-2,51,019	-2,66,658	-3,71,631	-3,75,361	-2,85,444	-3,24,395	-3,78,255
Reference price ²	296.00	182.65	240.02	262.10	187.55	183.80	183.80	183.80
Nbr of stocks (in thousands)	1,09,32,636	1,09,54,798	1,04,36,972	1,04,60,231	1,04,76,409	98,92,233	-	-
Announcement Date	29/04/22	27/04/23	19/04/24	16/04/25	16/04/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	23.25x	3.75x	13.1x	2.88%	22TCr
SNOWFLAKE INC.	-115.3x	18.35x	105.96x	-.--%	11TCr
ACCENTURE PLC	13.11x	1.45x	7.6x	3.67%	11TCr
TATA CONSULTANCY SERVICES LTD.	15.29x	2.8x	10.56x	5.37%	8.93TCr
RELX PLC	19.78x	5.21x	12.81x	2.88%	5.98TCr
INFOSYS LIMITED	15.31x	2.24x	9.49x	5.1%	4.95TCr
NEC CORPORATION	22.87x	1.67x	10.61x	0.83%	4.31TCr
FUJITSU LIMITED	21.64x	1.77x	10.98x	1.35%	4.19TCr
HCL TECHNOLOGIES LIMITED	18.53x	2.38x	11.3x	4.67%	3.85TCr
Average	3.83x	4.40x	21.38x	2.97%	8.5TCr
Weighted average by Cap.	-0.89x	5.21x	25.26x	2.89%