Valuation Wipro Limited NYSE

Stocks

WIT

US97651M1099

IT Services & Consulting

Delayed NYSE 01:30:02 05/09/2026 am IST			5-day change	1st Jan Change
1.810 ^USD	+0.56%		-0.55%	-36.27%

03/09	Asian Equities Traded in the US as American Depositary Receipts Slightly Higher in Thursday Trading	MT
02/09	Asian Equities Traded in the US as American Depositary Receipts Rise in Wednesday Trading	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	32,36,060	20,00,894	25,05,134	27,41,626	19,64,851	17,12,346	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-12.85%	-	-
Enterprise Value (EV) ¹	30,42,265	17,49,875	22,38,476	23,69,995	15,89,490	14,25,191	13,84,818	13,28,491
Change	-	-42.48%	27.92%	5.88%	-32.93%	-10.34%	-2.83%	-4.07%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	13x	12.4x	11.9x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.11x	2x	1.89x
PEG	-	-2.45x	34.12x	1x	46.64x	2.04x	2.75x	3.04x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.73x	1.68x	1.64x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.44x	1.36x	1.27x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.4x	6.88x	6.45x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	8.84x	8.2x	7.66x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	10.5x	9.51x	8.9x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	9.52%	10.5%	11.2%
Dividend per Share ²	3	0.5	0.5	6	11	9.047	11.15	11.19
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.23%	6.44%	6.46%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.36	13.96	14.51
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.7%	79.8%	77.1%
Net sales ¹	7,90,934	9,04,876	8,97,603	8,90,884	9,26,240	9,87,509	10,17,429	10,44,914
EBITDA ¹	1,64,523	1,68,479	1,69,830	1,80,818	1,78,626	1,92,534	2,01,282	2,05,866
EBIT ¹	1,35,931	1,35,134	1,35,759	1,51,239	1,52,154	1,61,255	1,68,959	1,73,520
Net income ¹	1,22,191	1,13,500	1,10,452	1,31,354	1,31,974	1,35,091	1,40,680	1,46,068
Net Debt ¹	-1,93,795	-2,51,019	-2,66,658	-3,71,631	-3,75,361	-2,87,154	-3,27,527	-3,83,854
Reference price ²	296.00	182.65	240.02	262.10	187.55	173.10	173.10	173.10
Nbr of stocks (in thousands)	1,09,32,636	1,09,54,798	1,04,36,972	1,04,60,231	1,04,76,409	98,92,233	-	-
Announcement Date	29/04/22	27/04/23	19/04/24	16/04/25	16/04/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	23.06x	3.76x	13.13x	2.88%	22TCr
SNOWFLAKE INC.	-131.77x	18.43x	100.28x	-.--%	12TCr
ACCENTURE PLC	13.87x	1.53x	8.03x	3.46%	11TCr
TATA CONSULTANCY SERVICES LTD.	14.91x	2.73x	10.29x	5.51%	8.83TCr
RELX PLC	20.51x	5.38x	13.21x	2.78%	6.19TCr
INFOSYS LIMITED	14.81x	2.16x	9.15x	5.26%	4.85TCr
FUJITSU LIMITED	21.96x	1.8x	11.18x	1.33%	4.34TCr
NEC CORPORATION	21.25x	1.61x	10.31x	0.89%	4.1TCr
HCL TECHNOLOGIES LIMITED	17.85x	2.28x	10.7x	4.89%	3.71TCr
Average	1.83x	4.41x	20.70x	3%	8.61TCr
Weighted average by Cap.	-4.11x	5.30x	24.81x	2.87%