Financials Wintime Energy Group Co.,Ltd.

Equities

600157

CNE000000WD4

Coal

End-of-day quote Shanghai S.E. 03:30:00 27/06/2024 am IST 5-day change 1st Jan Change
1.2 CNY +3.45% Intraday chart for Wintime Energy Group Co.,Ltd. +0.84% -12.41%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,769 29,772 40,436 33,993 30,438 26,661 - -
Enterprise Value (EV) 1 17,769 29,772 40,436 33,993 30,438 26,661 26,661 26,661
P/E ratio 226 x 6.64 x 38 x 17.8 x 13.4 x 10.9 x 9.23 x 8.78 x
Yield - - - - 0.4% 34.2% 38.3% 0.83%
Capitalization / Revenue 0.84 x 1.34 x 1.49 x 0.96 x 1.01 x 0.84 x 0.73 x 0.72 x
EV / Revenue 0.84 x 1.34 x 1.49 x 0.96 x 1.01 x 0.84 x 0.73 x 0.72 x
EV / EBITDA - - - 6.61 x 5.11 x 3.33 x 3.16 x 3.02 x
EV / FCF - - - - - 15.9 x 5.43 x 5.77 x
FCF Yield - - - - - 6.3% 18.4% 17.3%
Price to Book 1.34 x 0.72 x 0.95 x 0.77 x 0.66 x 0.55 x 0.52 x 0.49 x
Nbr of stocks (in thousands) 1,24,25,795 2,22,17,764 2,22,17,764 2,22,17,764 2,22,17,764 2,22,17,764 - -
Reference price 2 1.430 1.340 1.820 1.530 1.370 1.200 1.200 1.200
Announcement Date 29/04/20 15/04/21 25/04/22 27/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 21,187 22,144 27,080 35,556 30,120 31,908 36,625 36,893
EBITDA 1 - - - 5,141 5,957 8,003 8,427 8,818
EBIT 1 870.4 5,174 1,574 2,759 3,596 3,817 4,450 4,727
Operating Margin 4.11% 23.37% 5.81% 7.76% 11.94% 11.96% 12.15% 12.81%
Earnings before Tax (EBT) 1 818.9 4,964 1,472 2,646 3,427 3,648 4,315 4,576
Net income 1 140.2 4,485 1,064 1,909 2,266 2,448 2,866 3,065
Net margin 0.66% 20.25% 3.93% 5.37% 7.52% 7.67% 7.82% 8.31%
EPS 2 0.006320 0.2019 0.0479 0.0859 0.1020 0.1100 0.1300 0.1367
Free Cash Flow 1 - - - - - 1,681 4,914 4,623
FCF margin - - - - - 5.27% 13.42% 12.53%
FCF Conversion (EBITDA) - - - - - 21% 58.31% 52.43%
FCF Conversion (Net income) - - - - - 68.66% 171.48% 150.82%
Dividend per Share 2 - - - - 0.005500 0.4100 0.4600 0.0100
Announcement Date 29/04/20 15/04/21 25/04/22 27/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 1,681 4,914 4,623
ROE (net income / shareholders' equity) 0.59% 17.4% 2.54% 4.42% 5.01% 5.02% 5.58% 5.67%
ROA (Net income/ Total Assets) 0.13% 4.26% 1.02% 1.83% 2.15% 2.26% 2.42% 2.64%
Assets 1 1,06,194 1,05,299 1,04,220 1,04,116 1,05,470 1,08,159 1,18,418 1,16,258
Book Value Per Share 2 1.070 1.870 1.910 1.980 2.090 2.190 2.320 2.430
Cash Flow per Share 2 0.2300 0.2300 0.2300 0.2900 0.3200 0.2800 0.3200 0.2600
Capex 1 2,264 1,630 690 1,910 902 2,549 2,810 2,836
Capex / Sales 10.69% 7.36% 2.55% 5.37% 2.99% 7.99% 7.67% 7.69%
Announcement Date 29/04/20 15/04/21 25/04/22 27/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.2 CNY
Average target price
1.3 CNY
Spread / Average Target
+8.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600157 Stock
  4. Financials Wintime Energy Group Co.,Ltd.