WINDSUN SCIENCE&TECHNOLOGY CO.,LTD. Financials WindSun Science&Technology Co.,Ltd.
Equities
688663
CNE1000052W5
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.35 CNY | -2.15% |
|
+0.11% | -6.03% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 6,604 | 6,158 | 3,688 | - | - |
| Enterprise Value (EV) 1 | 6,604 | 6,158 | 3,688 | 3,688 | 3,688 |
| P/E ratio | 52.4 x | 48.4 x | 16.5 x | 12.8 x | 10.6 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 4.72 x | 1.68 x | 1.3 x | 1.08 x |
| EV / Revenue | - | 4.72 x | 1.68 x | 1.3 x | 1.08 x |
| EV / EBITDA | - | 40 x | 13.7 x | 10.8 x | 9.07 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 5.38 x | 2.55 x | 2.17 x | 1.85 x |
| Nbr of stocks (in thousands) | 1,39,950 | 1,39,950 | 1,39,950 | - | - |
| Reference price 2 | 47.19 | 44.00 | 26.35 | 26.35 | 26.35 |
| Announcement Date | 24/02/22 | 23/02/23 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,303 | 2,192 | 2,839 | 3,406 |
| EBITDA 1 | - | 153.9 | 268.3 | 341 | 406.8 |
| EBIT 1 | - | 142.4 | 249.7 | 320.5 | 386.1 |
| Operating Margin | - | 10.92% | 11.39% | 11.29% | 11.34% |
| Earnings before Tax (EBT) 1 | - | 142.2 | 249.3 | 320 | 385.7 |
| Net income 1 | 116.1 | 128.7 | 224.3 | 288 | 347.1 |
| Net margin | - | 9.87% | 10.24% | 10.15% | 10.19% |
| EPS 2 | 0.9000 | 0.9100 | 1.600 | 2.060 | 2.480 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.7% | 15.5% | 16.9% | 17.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 8.180 | 10.30 | 12.20 | 14.30 |
| Cash Flow per Share 2 | - | 0.3900 | -2.350 | 3.930 | -1.210 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.35
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.03% | 52Cr | |
| +10.46% | 16TCr | |
| +30.16% | 14TCr | |
| +40.34% | 13TCr | |
| +17.97% | 6.54TCr | |
| +2.87% | 3.9TCr | |
| +117.78% | 3.7TCr | |
| +7.34% | 3.24TCr | |
| -11.35% | 3.09TCr | |
| +10.89% | 2.92TCr |
- Stock Market
- Equities
- 688663 Stock
- Financials WindSun Science&Technology Co.,Ltd.