WESTERN GOLD RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.037 AUD | +5.71% |
|
+2.78% | +15.62% |
| 09/04 | Western Gold Begins Diamond Drilling Program at Gold Duke Project | MT |
| 26/02 | Western Gold Resources Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: June | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 7.324 | 3.524 |
| Enterprise Value (EV) 1 | 5.191 | 2.866 |
| P/E ratio | -1.56 x | -1.69 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -13,62,058 x | -16,85,132 x |
| EV / FCF | -23,03,711 x | -25,41,900 x |
| FCF Yield | -0% | -0% |
| Price to Book | 2.98 x | 3.42 x |
| Nbr of stocks (in thousands) | 81,375 | 92,748 |
| Reference price 2 | 0.0900 | 0.0380 |
| Announcement Date | 28/09/22 | 22/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | -3.811 | -1.701 |
| EBIT 1 | -0.2866 | -0.7842 | -0.3121 | -1.424 | -3.813 | -1.702 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.2994 | -0.7847 | -0.313 | 2.051 | -4.008 | -1.905 |
| Net income 1 | -0.2994 | -0.7847 | -0.313 | 2.051 | -4.008 | -1.905 |
| Net margin | - | - | - | - | - | - |
| EPS | - | -0.0151 | -0.006019 | 0.0568 | -0.0576 | -0.0225 |
| Free Cash Flow | - | - | - | - | -2.253 | -1.127 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/07/21 | 21/07/21 | 21/07/21 | 30/09/21 | 28/09/22 | 22/09/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.47 | 3.2 | 3.56 | 0.43 | - | - |
| Net Cash position 1 | - | - | - | - | 2.13 | 0.66 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | -2.25 | -1.13 |
| ROE (net income / shareholders' equity) | - | 33.8% | 10.9% | -137% | -323% | -109% |
| ROA (Net income/ Total Assets) | - | -89.3% | -35.5% | -128% | -127% | -50.5% |
| Assets 1 | - | 0.879 | 0.8809 | -1.599 | 3.161 | 3.77 |
| Book Value Per Share | - | -0.0500 | -0.0600 | 0 | 0.0300 | 0.0100 |
| Cash Flow per Share | - | - | - | 0 | 0.0300 | 0.0100 |
| Capex | - | - | - | - | 0.01 | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 21/07/21 | 21/07/21 | 21/07/21 | 30/09/21 | 28/09/22 | 22/09/23 |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +15.62% | 3.54M | |
| +0.36% | 47.9B | |
| +20.84% | 32.98B | |
| -4.01% | 29.4B | |
| +14.18% | 24.66B | |
| +6.23% | 11.03B | |
| +25.04% | 9.75B | |
| -.--% | 8.6B | |
| +21.57% | 8.73B | |
| +2.03% | 8.11B |
- Stock Market
- Equities
- WGR Stock
- Financials Western Gold Resources Limited