Company Valuation: Websol Energy System Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 382.4 1,300 3,446 3,003 20,571 50,449
Change - 239.99% 165.03% -12.86% 585.05% 145.24%
Enterprise Value (EV) 1 1,163 1,636 3,773 3,282 22,398 51,114
Change - 40.66% 130.66% -13.01% 582.44% 128.2%
P/E Ratio 6.48x 2.16x 32.3x -12.3x -16.3x 33x
PBR 0.3x 0.68x 1.8x 1.57x 19.1x 18.1x
PEG - 0x -0.4x 0x -0x -0x
Capitalization / Revenue 0.2x 0.85x 1.62x 17.4x 79.6x 8.77x
EV / Revenue 0.59x 1.06x 1.77x 19.1x 86.6x 8.88x
EV / EBITDA 22.7x 4.89x 14.4x -26.3x -1,238x 20.3x
EV / EBIT -11.6x 8.89x 33.9x -11.9x -59.7x 24.2x
EV / FCF -7.5x 9.72x -28x 13x -11.3x 75.1x
FCF Yield -13.3% 10.3% -3.57% 7.69% -8.81% 1.33%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.193 1.93 0.291 -0.6313 -2.999 3.617
Distribution rate - - - - - -
Net sales 1 1,955 1,536 2,132 172.2 258.6 5,755
EBITDA 1 51.27 334.6 261.6 -124.7 -18.09 2,520
EBIT 1 -100.5 183.9 111.2 -275.2 -375 2,114
Net income 1 65.6 678.4 96.7 -236.9 -1,210 1,547
Net Debt 1 780.5 335.6 327 279.2 1,827 664.6
Reference price 2 1.25 4.18 9.40 7.74 48.74 119.53
Nbr of stocks (in thousands) 3,05,946 3,11,433 3,66,405 3,87,974 4,22,063 4,22,063
Announcement Date 15/12/20 06/09/21 12/09/22 28/08/23 06/09/24 06/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46Cr
14.34x4.75x9.46x-.--% 2.68TCr
24.3x6.09x20.56x2.11% 1.95TCr
30.78x3.62x17.11x-.--% 1.68TCr
-82.28x1.08x13x0.04% 1.57TCr
21.05x3.13x13.17x - 911.01Cr
-16.81x1.31x12.78x-.--% 907.33Cr
-54.76x0.98x7.58x-.--% 806.38Cr
175.09x5.07x19.66x-.--% 666.5Cr
-38.1x8.19x24.31x-.--% 634.25Cr
Average 8.18x 3.80x 15.29x 0.27% 1.19TCr
Weighted average by Cap. 5.13x 3.88x 14.64x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 517498 Stock
  4. Valuation Websol Energy System Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!