Financials Watt Mann Co., Ltd.

Equities

9927

JP3994000002

Computer & Electronics Retailers

Market Closed - Japan Exchange 09:46:57 31/05/2024 am IST 5-day change 1st Jan Change
705 JPY +0.14% Intraday chart for Watt Mann Co., Ltd. +0.57% -21.67%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 1,563 2,621 2,977 5,617
Enterprise Value (EV) 1 554.7 1,563 2,246 4,436
P/E ratio 6.1 x 12.7 x 11.3 x 15.8 x
Yield 4.2% 2.5% 2.94% 2.34%
Capitalization / Revenue 0.42 x 0.72 x 0.55 x 0.76 x
EV / Revenue 0.15 x 0.43 x 0.42 x 0.6 x
EV / EBITDA 1.42 x 4.58 x 6.31 x 7.42 x
EV / FCF - 1,36,23,293 x 77,78,194 x 1,02,59,409 x
FCF Yield - 0% 0% 0%
Price to Book 0.61 x 0.98 x 1.16 x 7.84 x
Nbr of stocks (in thousands) 8,749 8,749 8,749 8,749
Reference price 2 178.6 299.6 340.2 642.0
Announcement Date 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023
Net sales 1 3,681 3,634 5,409 7,420
EBITDA 1 391 341 356 598
EBIT 1 306 265 266 507
Operating Margin 8.31% 7.29% 4.92% 6.83%
Earnings before Tax (EBT) 1 302 235 269 525
Net income 1 256 207 263 355
Net margin 6.95% 5.7% 4.86% 4.78%
EPS 2 29.26 23.66 30.21 40.58
Free Cash Flow - 114.8 288.8 432.4
FCF margin - 3.16% 5.34% 5.83%
FCF Conversion (EBITDA) - 33.65% 81.11% 72.3%
FCF Conversion (Net income) - 55.43% 109.79% 121.8%
Dividend per Share 2 7.500 7.500 10.00 15.00
Announcement Date 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 1,008 1,058 731 1,181
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 115 289 432
ROE (net income / shareholders' equity) - 7.86% 9.92% 13%
ROA (Net income/ Total Assets) - 4.79% 4.21% 7.03%
Assets 1 - 4,322 6,245 5,050
Book Value Per Share 2 291.0 307.0 293.0 81.80
Cash Flow per Share 2 156.0 172.0 171.0 51.70
Capex 1 35 41 53 16
Capex / Sales 0.95% 1.13% 0.98% 0.22%
Announcement Date 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 9927 Stock
  4. Financials Watt Mann Co., Ltd.