|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.385 USD | +4.16% |
|
+5.28% | +16.76% |
| 04/06 | VTEX Insider Sold Shares Worth $483,170, According to a Recent SEC Filing | MT |
| 08/05 | VTEX, Q1 2026 Earnings Call, May 07, 2026 |
Company Valuation: VTEX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,038 | 718.7 | 1,292 | 1,089 | 668.1 | 717.7 | - | - |
| Change | - | -64.74% | 79.81% | -15.76% | -38.63% | 7.43% | - | - |
| Enterprise Value (EV) 1 | 1,749 | 486.9 | 1,087 | 877.1 | 478.9 | 477.6 | 451.3 | 420.6 |
| Change | - | -72.16% | 123.23% | -19.3% | -45.4% | -0.28% | -5.5% | -6.79% |
| P/E | -32.2x | -13.6x | -94.2x | 95x | 34.8x | 22.5x | 17.8x | 16.1x |
| PBR | 5.95x | 2.58x | 5.27x | 4.26x | 2.79x | 2.66x | 2.3x | 2.01x |
| PEG | - | 0.8x | 1.3x | -1x | 0.5x | 0.3x | 0.7x | 1.6x |
| Capitalization / Revenue | 16.2x | 4.56x | 6.41x | 4.8x | 2.78x | 2.68x | 2.46x | 2.3x |
| EV / Revenue | 13.9x | 3.09x | 5.39x | 3.87x | 1.99x | 1.78x | 1.54x | 1.35x |
| EV / EBITDA | -44.8x | -16x | 85.5x | 60.6x | 22.4x | 11.4x | 8.4x | 7.24x |
| EV / EBIT | -40.6x | -13.9x | 141x | 86.8x | 26.4x | 12.4x | 9.08x | 7.24x |
| EV / FCF | -32.2x | -16.5x | 286x | 34.8x | 14.8x | 14.9x | 17.4x | 10.8x |
| FCF Yield | -3.11% | -6.07% | 0.35% | 2.87% | 6.74% | 6.7% | 5.76% | 9.27% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0455 | 0.0675 |
| Rate of return | - | - | - | - | - | - | 1.08% | 1.6% |
| EPS 2 | -0.333 | -0.275 | -0.073 | 0.062 | 0.108 | 0.1871 | 0.2363 | 0.2608 |
| Distribution rate | - | - | - | - | - | - | 19.2% | 25.9% |
| Net sales 1 | 125.8 | 157.6 | 201.5 | 226.7 | 240.5 | 267.8 | 292.3 | 312.4 |
| EBITDA 1 | -39.03 | -30.48 | 12.72 | 14.47 | 21.37 | 41.94 | 53.7 | 58.14 |
| EBIT 1 | -43.1 | -35.1 | 7.7 | 10.1 | 18.11 | 38.46 | 49.71 | 58.13 |
| Net income 1 | -60.51 | -52.42 | -13.69 | 12 | 20.01 | 33.76 | 42.84 | 47.26 |
| Net Debt 1 | -288.9 | -231.8 | -205.3 | -211.5 | -189.2 | -240.2 | -266.5 | -297.1 |
| Reference price 2 | 10.720 | 3.750 | 6.880 | 5.890 | 3.760 | 4.210 | 4.210 | 4.210 |
| Nbr of stocks (in thousands) | 1,90,109 | 1,91,648 | 1,87,825 | 1,84,822 | 1,77,686 | 1,70,486 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.5x | 1.78x | 11.39x | -.--% | 72Cr | |
| 22.42x | 8.6x | 14.24x | 0.95% | 2,89000Cr | |
| 97.31x | 39.35x | 65.61x | -.--% | 32TCr | |
| 111.95x | 35.72x | 112.98x | 0.16% | 12TCr | |
| 75.28x | 15.13x | 32.99x | -.--% | 9.34TCr | |
| 454.94x | 19.54x | 78.57x | -.--% | 8.97TCr | |
| 144.14x | 8.47x | 21.61x | -.--% | 7.45TCr | |
| 34.74x | 1.82x | 14.25x | -.--% | 6.39TCr | |
| 118.88x | 5.17x | 25.34x | -.--% | 4.53TCr | |
| -32.51x | 4.26x | 20.4x | -.--% | 3.47TCr | |
| Average | 104.97x | 13.98x | 39.74x | 0.11% | 37.23TCr | |
| Weighted average by Cap. | 46.58x | 12.27x | 24.00x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTEX Stock
- Valuation VTEX
Select your edition
All financial news and data tailored to specific country editions
