|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.305 USD | -1.49% |
|
+10.38% | +14.49% |
| 04/06 | VTEX Insider Sold Shares Worth $483,170, According to a Recent SEC Filing | MT |
| 08/05 | VTEX, Q1 2026 Earnings Call, May 07, 2026 |
Company Valuation: VTEX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,038 | 718.7 | 1,292 | 1,089 | 668.1 | 745 | - | - |
| Change | - | -64.74% | 79.81% | -15.76% | -38.63% | 11.51% | - | - |
| Enterprise Value (EV) 1 | 1,749 | 486.9 | 1,087 | 877.1 | 478.9 | 504.8 | 478.6 | 447.9 |
| Change | - | -72.16% | 123.23% | -19.3% | -45.4% | 5.42% | -5.2% | -6.4% |
| P/E | -32.2x | -13.6x | -94.2x | 95x | 34.8x | 23.4x | 18.5x | 16.8x |
| PBR | 5.95x | 2.58x | 5.27x | 4.26x | 2.79x | 2.76x | 2.38x | 2.09x |
| PEG | - | 0.8x | 1.3x | -1x | 0.5x | 0.3x | 0.7x | 1.6x |
| Capitalization / Revenue | 16.2x | 4.56x | 6.41x | 4.8x | 2.78x | 2.78x | 2.55x | 2.38x |
| EV / Revenue | 13.9x | 3.09x | 5.39x | 3.87x | 1.99x | 1.89x | 1.64x | 1.43x |
| EV / EBITDA | -44.8x | -16x | 85.5x | 60.6x | 22.4x | 12x | 8.91x | 7.7x |
| EV / EBIT | -40.6x | -13.9x | 141x | 86.8x | 26.4x | 13.1x | 9.63x | 7.7x |
| EV / FCF | -32.2x | -16.5x | 286x | 34.8x | 14.8x | 15.8x | 18.4x | 11.5x |
| FCF Yield | -3.11% | -6.07% | 0.35% | 2.87% | 6.74% | 6.34% | 5.43% | 8.71% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0455 | 0.0675 |
| Rate of return | - | - | - | - | - | - | 1.04% | 1.54% |
| EPS 2 | -0.333 | -0.275 | -0.073 | 0.062 | 0.108 | 0.1871 | 0.2363 | 0.2608 |
| Distribution rate | - | - | - | - | - | - | 19.2% | 25.9% |
| Net sales 1 | 125.8 | 157.6 | 201.5 | 226.7 | 240.5 | 267.8 | 292.3 | 312.4 |
| EBITDA 1 | -39.03 | -30.48 | 12.72 | 14.47 | 21.37 | 41.94 | 53.7 | 58.14 |
| EBIT 1 | -43.1 | -35.1 | 7.7 | 10.1 | 18.11 | 38.46 | 49.71 | 58.13 |
| Net income 1 | -60.51 | -52.42 | -13.69 | 12 | 20.01 | 33.76 | 42.84 | 47.26 |
| Net Debt 1 | -288.9 | -231.8 | -205.3 | -211.5 | -189.2 | -240.2 | -266.5 | -297.1 |
| Reference price 2 | 10.720 | 3.750 | 6.880 | 5.890 | 3.760 | 4.370 | 4.370 | 4.370 |
| Nbr of stocks (in thousands) | 1,90,109 | 1,91,648 | 1,87,825 | 1,84,822 | 1,77,686 | 1,70,486 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.36x | 1.89x | 12.04x | -.--% | 75Cr | |
| 22.99x | 8.5x | 13.85x | 0.85% | 3,35000Cr | |
| 90.45x | 36.48x | 60.82x | -.--% | 29TCr | |
| 485.11x | 20.9x | 83.98x | -.--% | 9.56TCr | |
| 69.47x | 14.62x | 30.9x | -.--% | 9.17TCr | |
| 137.97x | 8.14x | 20.77x | -.--% | 7.13TCr | |
| 35.35x | 1.86x | 14.54x | -.--% | 6.51TCr | |
| 120.58x | 5.28x | 25.89x | -.--% | 4.63TCr | |
| -32.66x | 4.29x | 20.52x | -.--% | 3.48TCr | |
| 20.3x | 3.81x | 10.52x | 1.39% | 3.08TCr | |
| Average | 97.29x | 10.58x | 29.38x | 0.22% | 40.79TCr | |
| Weighted average by Cap. | 42.53x | 10.72x | 19.55x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTEX Stock
- Valuation VTEX
Select your edition
All financial news and data tailored to specific country editions
