|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.900 USD | +0.52% |
|
-7.14% | +3.72% |
| 04/06 | VTEX Insider Sold Shares Worth $483,170, According to a Recent SEC Filing | MT |
| 08/05 | VTEX, Q1 2026 Earnings Call, May 07, 2026 |
Company Valuation: VTEX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,038 | 718.7 | 1,292 | 1,089 | 668.1 | 664.9 | - | - |
| Change | - | -64.74% | 79.81% | -15.76% | -38.63% | -0.48% | - | - |
| Enterprise Value (EV) 1 | 1,749 | 486.9 | 1,087 | 877.1 | 478.9 | 424.7 | 398.4 | 367.8 |
| Change | - | -72.16% | 123.23% | -19.3% | -45.4% | -11.31% | -6.19% | -7.69% |
| P/E | -32.2x | -13.6x | -94.2x | 95x | 34.8x | 20.8x | 16.5x | 15x |
| PBR | 5.95x | 2.58x | 5.27x | 4.26x | 2.79x | 2.47x | 2.13x | 1.87x |
| PEG | - | 0.8x | 1.3x | -1x | 0.5x | 0.3x | 0.6x | 1.4x |
| Capitalization / Revenue | 16.2x | 4.56x | 6.41x | 4.8x | 2.78x | 2.48x | 2.27x | 2.13x |
| EV / Revenue | 13.9x | 3.09x | 5.39x | 3.87x | 1.99x | 1.59x | 1.36x | 1.18x |
| EV / EBITDA | -44.8x | -16x | 85.5x | 60.6x | 22.4x | 10.1x | 7.42x | 6.33x |
| EV / EBIT | -40.6x | -13.9x | 141x | 86.8x | 26.4x | 11x | 8.02x | 6.33x |
| EV / FCF | -32.2x | -16.5x | 286x | 34.8x | 14.8x | 13.3x | 15.3x | 9.43x |
| FCF Yield | -3.11% | -6.07% | 0.35% | 2.87% | 6.74% | 7.53% | 6.53% | 10.6% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0455 | 0.0675 |
| Rate of return | - | - | - | - | - | - | 1.17% | 1.73% |
| EPS 2 | -0.333 | -0.275 | -0.073 | 0.062 | 0.108 | 0.1871 | 0.2363 | 0.2608 |
| Distribution rate | - | - | - | - | - | - | 19.2% | 25.9% |
| Net sales 1 | 125.8 | 157.6 | 201.5 | 226.7 | 240.5 | 267.8 | 292.3 | 312.4 |
| EBITDA 1 | -39.03 | -30.48 | 12.72 | 14.47 | 21.37 | 41.94 | 53.7 | 58.14 |
| EBIT 1 | -43.1 | -35.1 | 7.7 | 10.1 | 18.11 | 38.46 | 49.71 | 58.13 |
| Net income 1 | -60.51 | -52.42 | -13.69 | 12 | 20.01 | 33.76 | 42.84 | 47.26 |
| Net Debt 1 | -288.9 | -231.8 | -205.3 | -211.5 | -189.2 | -240.2 | -266.5 | -297.1 |
| Reference price 2 | 10.720 | 3.750 | 6.880 | 5.890 | 3.760 | 3.900 | 3.900 | 3.900 |
| Nbr of stocks (in thousands) | 1,90,109 | 1,91,648 | 1,87,825 | 1,84,822 | 1,77,686 | 1,70,486 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.74x | 1.57x | 10.04x | -.--% | 66Cr | |
| 22.01x | 8.43x | 13.96x | 0.96% | 2,83500Cr | |
| 91.27x | 36.82x | 61.39x | -.--% | 30TCr | |
| 112.67x | 35.95x | 113.71x | 0.15% | 12TCr | |
| 73.46x | 14.77x | 32.2x | -.--% | 9.11TCr | |
| 441.45x | 18.93x | 76.11x | -.--% | 8.7TCr | |
| 138.41x | 8.16x | 20.83x | -.--% | 7.15TCr | |
| 33.11x | 1.72x | 13.47x | -.--% | 6.09TCr | |
| 116.88x | 4.9x | 24.23x | -.--% | 4.27TCr | |
| -31.96x | 4.17x | 19.99x | -.--% | 3.4TCr | |
| Average | 101.80x | 13.54x | 38.59x | 0.11% | 36.34TCr | |
| Weighted average by Cap. | 44.95x | 11.83x | 23.25x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTEX Stock
- Valuation VTEX
Select your edition
All financial news and data tailored to specific country editions
