Valuation: Vortex Consolidated

Market Cap 28Cr 6.79Cr 6.07Cr 5.66Cr 5.14Cr 9.69Cr 657.11Cr 9.76Cr 68Cr 27Cr 334.19Cr 26Cr 25Cr 1.07TCr P/E 2025
22x
P/E 2026 43.8x
Enterprise Value 26Cr 6.36Cr 5.68Cr 5.3Cr 4.82Cr 9.07Cr 615.32Cr 9.14Cr 64Cr 25Cr 312.94Cr 24Cr 23Cr 1.01TCr EV / Sales 2025
1.27x
EV / Sales 2026 1.01x
Free-Float
23.13%
Yield 2025 *
-
Yield 2026 -
3 months-3.57%
6 months-3.57%
Current year-6.90%
1 week 0.13
Extreme 0.13
0.14
1 month 0.13
Extreme 0.13
0.14
Current year 0.12
Extreme 0.125
0.17
1 year 0.12
Extreme 0.125
0.17
3 years 0.11
Extreme 0.11
0.52
5 years 0.11
Extreme 0.11
0.64
10 years 0.11
Extreme 0.11
4.56
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer 51 -
Comptroller/Controller/Auditor 43 23/11/2022
Corporate Secretary - -
Director TitleAgeSince
Chairman 50 20/12/2023
Director/Board Member 38 22/11/2022
Director/Board Member 51 08/07/2022
Date Insider Type Main position Quantity % Market Cap. Importance
10/11/25 Free

Chairman

81,00,000 0.3939%
29/10/25 Others

Director

25,51,666 0.1555%
29/10/25 Others

Director

25,51,666 0.1555%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-10.00%-64.00% 6.8Cr
-0.35%+0.26%-24.96%+55.26% 21TCr
-0.19%-2.18%-6.33%+8.29% 19TCr
-3.39%-1.24%+57.77%+448.31% 13TCr
-0.92%-1.98%+41.75%+108.10% 12TCr
+1.68%+7.24%-21.73%-37.01% 12TCr
-0.94%+1.45%-30.04%-42.82% 7.88TCr
+1.09%+4.13%-23.47%-9.06% 5.94TCr
-3.57%+1.53%-31.34% - 5.06TCr
+0.02%+4.32%+7.39%+132.83% 4.45TCr
Average -0.12%+1.62%-4.10%+66.65% 9.87TCr
Weighted average by Cap. -0.23%+1.26%-1.68%+85.69%

Financials

2025 2026
Net sales 13Cr 3.17Cr 2.83Cr 2.64Cr 2.4Cr 4.52Cr 306.42Cr 4.55Cr 32Cr 12Cr 155.83Cr 12Cr 12Cr 500.96Cr 27Cr 6.57Cr 5.87Cr 5.47Cr 4.97Cr 9.36Cr 635.18Cr 9.43Cr 66Cr 26Cr 323.04Cr 25Cr 24Cr 1.04TCr
Net income 77.75L 19.02L 17L 15.86L 14.4L 27.13L 18Cr 27.33L 1.91Cr 74.45L 9.36Cr 71.42L 69.88L 30Cr 61.65L 15.09L 13.48L 12.58L 11.42L 21.51L 15Cr 21.67L 1.51Cr 59.04L 7.42Cr 56.63L 55.41L 24Cr
Net Debt -7.41Cr -1.81Cr -1.62Cr -1.51Cr -1.37Cr -2.59Cr -175.39Cr -2.6Cr -18Cr -7.1Cr -89Cr -6.81Cr -6.66Cr -286.74Cr -1.77Cr -43.2L -38.6L -36.02L -32.71L -61.61L -42Cr -62.07L -4.33Cr -1.69Cr -21Cr -1.62Cr -1.59Cr -68Cr
Projected Income Statement - Annual - Vortex Consolidated
Logo Vortex Consolidated
Harvest Miracle Capital Berhad is an investment holding company. The Company, through its subsidiaries, is involved in the trading of information technology (IT) and information communication technology (ICT) products and services, investment holding, money lending, plantation, manufacturing, property investment, property construction, and property development businesses. The Company’s divisions include IT and ICT, Moneylending, Plantation, Manufacturing, Investment Holding, and Others (Property Construction and Development). The IT and ICT division trades in related products (hardware, software, accessories), develops software, and provides support services. The Moneylending division offers personal and small business loans. The Manufacturing division produces bricks for the construction industry. The Plantation division produces palm oil fresh fruit bunches, supplying them to palm oil mills for processing. The Investment Holding division engages in the investment holding business.
Employees
208
Date Price Change Volume
08/26/08 MYR 0.1350 0.00% 1,00,200
07/26/07 MYR 0.1350 0.00% 6,46,100
06/26/06 MYR 0.1350 -3.57% 2,20,000
05/26/05 MYR 0.1400 0.00% 6,35,700
02/26/02 MYR 0.1400 0.00% 13,67,700
  1. Stock Market
  2. Stocks
  3. 0060 Stock