|
Real-time Estimate
Tradegate
01:29:59 01/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 70.44 EUR | 0.00% |
|
0.00% | - |
| 08:36pm | German Union Warns of Potential Conflict With Volkswagen Over Wage Deals | DJ |
| 07:14pm | IG Metall Union Warns of Escalation in Volkswagen Dispute | MT |
Company Valuation: Volkswagen
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,12,849 | 67,576 | 58,007 | 45,553 | 52,367 | 35,674 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -31.88% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -645.9 | -3,915 | -8,495 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -103.61% | -506.16% | -116.96% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -28.1x | 3.49x | 2.92x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.18x | 0.17x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0x | -0.01x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.02x | -0.1x | -0.2x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.05x | -0.24x | -0.46x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.12x | -0.62x | -0.74x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -841% | -161% | -135% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.124 | 5.918 | 7.037 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.21% | 8.33% | 9.91% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -2.525 | 20.33 | 24.33 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -203% | 29.1% | 28.9% |
| Net sales 1 | 2,50,200 | 2,79,232 | 3,22,284 | 3,24,656 | 3,21,913 | 3,20,792 | 3,26,069 | 3,31,526 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,731 | 38,923 | 42,569 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 13,932 | 15,984 | 18,662 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -1,671 | 10,600 | 12,148 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,320 | -39,590 | -44,169 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 71.04 | 71.04 | 71.04 |
| Nbr of stocks (in thousands) | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,300 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 13/03/24 | 11/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 333.57x | 12.89x | 94.13x | -.--% | 1,39400Cr | |
| 9.23x | 1.24x | 11.19x | 3.54% | 22TCr | |
| 15.46x | 0.81x | 5.55x | 1.6% | 10TCr | |
| 35.71x | 9.02x | 22.98x | 1.08% | 7.68TCr | |
| 7.54x | 0.34x | 2.73x | 0.9% | 7.06TCr | |
| 8.39x | 1.23x | 13.99x | 3.13% | 6TCr | |
| 11.96x | 0.27x | 3.42x | 4.9% | 4.9TCr | |
| 23.51x | 1.36x | 7.63x | 2.28% | 4.68TCr | |
| 7.64x | 0.07x | 0.66x | 7.61% | 4.25TCr | |
| Average | 50.33x | 3.03x | 18.03x | 2.78% | 22.85TCr | |
| Weighted average by Cap. | 230.56x | 9.33x | 66.86x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- 50IT Stock
- Valuation Volkswagen
Select your edition
All financial news and data tailored to specific country editions
